MPU — Mega Matrix Cashflow Statement
0.000.00%
- $74.48m
- $72.07m
- $0.05m
- 57
- 14
- 54
- 37
Annual cashflow statement for Mega Matrix, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16.7 | -42.2 | 14.7 | -9.3 | -4.68 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 38.2 | 36.4 | -19.5 | 3.9 | -0.423 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -20 | 6.28 | 0.068 | -0.571 | 2.1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8.17 | 3.98 | -2.45 | -5.86 | -3 |
Capital Expenditures | — | — | -1 | -0.046 | — |
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 16.9 | 17.1 | 12 | -0.006 | -4.83 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 16.9 | 17.1 | 11 | -0.052 | -4.83 |
Financing Cash Flow Items | -6.6 | -1.71 | 11 | 3.44 | 2.28 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -23.2 | -19.4 | -6.32 | 5.79 | 3.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.88 | 1.67 | 2.28 | -0.117 | -4.13 |