MDEA — Media 100 Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro Cap

Annual income statement for Media 100, fiscal year end - November 30th, USD millions except per share, conversion factor applied.

	R1998 November 30th	R1999 November 30th	C2000 November 30th	C2001 November 30th	2002 November 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	57.4	47.4	47.1	31	19.1
Cost of Revenue
Gross Profit	30.1	28.9	25.2	14.7	8.99
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	71.3	48.4	52.9	51.3	33.8
Operating Profit	-13.9	-0.998	-5.82	-20.3	-14.7
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-0.397	0.19	-5.54	-20.8	-13.9
Provision for Income Taxes
Net Income After Taxes	0.603	0.19	-5.54	-16.1	-13.7
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	0.603	6.42	-10.4	-11.5	-13.5
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	0.603	6.42	-10.4	-11.5	-13.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.053	0.052	-0.402	-1.23	-1.02
Dividends per Share