3121 — MBK Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥9bn
- ¥21bn
- ¥4bn
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 296 | 103 | -36.9 | 98.7 | -37.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -241 | 113 | 239 | 223 | 289 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 21.7 | 20.4 | 144 | 454 | 2,445 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 287 | 462 | 556 | 982 | 2,896 |
Capital Expenditures | -1,595 | -366 | -36.9 | -376 | -1,960 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 496 | -97.9 | 0.623 | -357 | -164 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,099 | -464 | -36.3 | -733 | -2,124 |
Financing Cash Flow Items | -13.9 | -11.1 | -9.48 | -2.51 | 30 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 885 | -291 | -269 | 280 | -689 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 72.6 | -294 | 250 | 530 | 82.8 |