377030 — MAXST Co Cashflow Statement
0.000.00%
- KR₩76bn
- KR₩76bn
- KR₩2bn
Annual cashflow statement for MAXST Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9,730 | -8,921 | -4,319 | -14,999 | -13,231 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 8,144 | 6,676 | 543 | 5,588 | -1,564 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 220 | 253 | -236 | 256 | -7,326 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,224 | -1,622 | -3,418 | -8,359 | -20,951 |
Capital Expenditures | -516 | -944 | -1,508 | -865 | -451 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -111 | 102 | 646 | -46,765 | 18,225 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -627 | -841 | -862 | -47,630 | 17,773 |
Financing Cash Flow Items | — | — | 14,334 | 35,926 | -1,012 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,842 | -196 | 14,594 | 57,146 | -2,067 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,991 | -2,660 | 10,314 | 1,156 | -5,245 |