STIL — Makstil AD Skopje Cashflow Statement
0.000.00%
- MKD1.93bn
- MKD3.87bn
- MKD8.27bn
- 40
- 99
- 52
- 72
Annual cashflow statement for Makstil AD Skopje, fiscal year end - December 31st, MKD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16.1 | 91.5 | 945 | 1,201 | 403 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 76.7 | 29.4 | 80.7 | 109 | 141 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -86.3 | -240 | -745 | -227 | -616 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 302 | 181 | 592 | 1,401 | 254 |
Capital Expenditures | -278 | -259 | -352 | -275 | -396 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 13.1 | 18.6 | 10.9 | — | 0 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -265 | -241 | -341 | -275 | -396 |
Financing Cash Flow Items | 0.066 | -0.043 | -0.401 | 1.03 | 0.261 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -39 | 258 | -323 | -539 | -310 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.03 | 199 | -71.9 | 587 | -453 |