- KR₩111bn
- KR₩76bn
- KR₩33bn
- 85
- 52
- 15
- 49
Annual cashflow statement for M2I, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6,003 | 9,956 | 10,028 | 10,486 | 6,316 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,832 | 1,987 | 2,918 | 2,153 | 383 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -302 | -2,707 | -5,941 | -5,030 | -903 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,889 | 9,664 | 7,764 | 8,430 | 6,735 |
Capital Expenditures | -2,825 | -16,637 | -253 | -447 | -584 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -465 | -2,830 | -5,981 | -2,990 | 1,013 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,290 | -19,467 | -6,234 | -3,437 | 429 |
Financing Cash Flow Items | -5,040 | — | 612 | — | -63.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5,040 | 11,916 | -3,622 | -4,276 | -7,011 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -445 | 2,103 | -2,062 | 708 | 142 |