328130 — Lunit Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩1tn
- KR₩25bn
Annual cashflow statement for Lunit, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | — | -83,739 | -73,676 | -39,118 | -36,798 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 65,480 | 33,965 | -5,085 | -219 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10,000 | 184 | 4,920 | -11,856 | -3,228 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10,000 | -16,754 | -32,725 | -53,019 | -36,473 |
Capital Expenditures | -416 | -846 | -753 | -3,963 | -1,591 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5,916 | -11,921 | -59,452 | 20,884 | -144,230 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 5,500 | -12,766 | -60,205 | 16,921 | -145,821 |
Financing Cash Flow Items | 135 | 0.856 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 36,701 | 2,249 | 99,924 | 34,546 | 199,573 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 32,202 | -27,453 | 7,018 | -1,243 | 17,157 |