Picture of Lloyds Banking logo

LLOY Lloyds Banking News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - Lloyds Bank CorpMkts Lloyds Banking Group - 2024 Half-Year Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240731:nRSe5650Ya&default-theme=true

RNS Number : 5650Y  Lloyds Bank Corporate Markets PLC  31 July 2024

 

 

Lloyds Bank Corporate Markets plc

2024 Half-Year Results

 

 

 

 

 

 

 

Non-ring-fenced bank

CONTENTS

 Financial review (#Section3)                                                    1

 Principal risks and uncertainties (#Section4)                                   5

 Statutory information
 Condensed consolidated (#Section5) half-year (#Section5) financial statements   7
 (#Section5) (unaudited)
 Condensed consolidated income statement (unaudited) (#Section6)                 8
 Condensed consolidated statement of comprehensive income (unaudited)            9
 (#Section7)
 Condensed consolidated balance sheet (unaudited) (#Section8)                    10
 Condensed consolidated statement of changes in equity (unaudited) (#Section9)   11
 Condensed consolidated cash flow statement (unaudited) (#Section10)             13
 Notes to the condensed consolidated half-year financial statements (unaudited)  14
 (#Section11)

 Statement of directors (#Section24) ' (#Section24) responsibilities             31
 (#Section24)
 Independent review report to Lloyds Bank Corporate Markets plc (#Section25)     32
 Forward (#Section26) - (#Section26) looking statements (#Section26)             34
 Contacts (#Section27)                                                           35

 

LBCM's purpose is Helping Britain Prosper

By connecting the UK and Lloyds Banking Group with the world

 

RESULTS FOR THE HALF-YEAR

 

•     Strong financial performance from a growing business that's
delivering for our customers. Continued business momentum resulted in total
income of £529 million (half-year to 30 June 2023: £433 million) and profit
before tax of £293 million (half-year to 30 June 2023: £213 million),
generating a solid increase in return on tangible equity to 13.3 per cent
(year to 31 December 2023: 9.2 per cent)

•     Successful markets performance has continued in 2024, with the
financial markets business ending the half-year in the top three for GBP
interest rate swaps and increasing the volume of foreign exchange transactions
traded as we digitise our capabilities and deepen client relationships. In
capital markets, Euro and US Dollar debt capital markets issuance volumes
increased by 61 per cent versus the first half of 2023, significantly above
the market increase of 27 per cent(1). We continue to deepen our footprint
within North America including through increased activity on originate to
distribute transactions

•     We provide price certainty via product choice to both our
corporate and personal customers. Ongoing significant investment in systems,
including the launch of our 'Lloyds Bank International' mobile application
within the Crown Dependencies, enables us to support our customers across more
of their needs in a resilient manner. We also launched the 'Lloyds Bank Market
Insights' publications which brings together economics and markets expertise
to provide topical and timely thought leadership to clients

•     We remain mindful of our role in building a more sustainable and
inclusive future and have had a thriving first half in sustainability issuance
which has helped Commercial Banking progress towards its £30 billion
sustainable financing target by the end of 2026. In the first half of 2024,
LBCM ranked first in ESG-labelled bond issuances for both UK issuers and for
all issuers raising funds in Sterling(2). We also supported Lloyds Banking
Group's (LBG) return to the Euro primary market by issuing a €1bn fixed rate
bond green transaction and in Germany acted as joint bookrunner on a €2bn
triple-tranche green bond

 

Our strategic aim is to provide a first-class banking, financing and risk
management proposition, underpinned by excellent customer service. This is
aligned to the Corporate & Institutional Banking strategy, of which Lloyds
Bank Corporate Markets is a core part, to deepen client relationships, expand
institutional coverage and drive LBG collaboration opportunities including the
introduction of our clients to additional LBG products and services.

Our purpose driven business model supports our customers (large corporates,
financial institutions and commercial and retail customers in the Crown
Dependencies) with a range of products including risk management, commercial
lending, community banking, international private banking, bonds and
structured finance, trade and working capital management and
sustainability-linked financing. All served via hubs in the UK, Jersey,
Guernsey, Isle of Man, New York USA and Frankfurt Germany.

 

(1   ) Refinitiv Eikon - All International Bonds in EUR and USD, excluding
Sovereign, Supranational and Agency issuance.

(2   ) Bondradar as of 1st July 2024 for H1 2024. All UK issuers, excludes
SSAs & all issuers excluding SSAs for GBP issuance.

REVIEW OF PERFORMANCE

Income statement

 For the six months to 30 June 2024, total income was £529 million comprising         Income statement               Half-year   Half-year        Mvmt
 net trading income of £322 million, net fee and commission income of

 £153 million and net interest income of £56 million.                                                                to 30 Jun   to 30 Jun 2023   £m

 Our capital and financial markets businesses have delivered a strong                                                2024        £m
 performance in 2024 with significant growth versus the comparative period

 resulting in a £122 million increase in net trading income.                                                         £m

 Net fee and commission income has increased £16 million in the period driven
 by the strong markets, in particular performance on bond issuances.

 Net interest income is down versus the first half of 2023 driven by changes in
 customer behaviours, increased cost of deposits and a one off gain recognised
 in 2023.
                                                                                      Net interest income            56          96               (40)
                                                                                      Net fee and commission income  153         137              16
                                                                                      Net trading income             322         200              122
                                                                                      Other operating income         (2)         -                (2)
                                                                                      Total income                   529         433              96
                                                                                      Operating expenses             (250)       (238)            (12)
                                                                                      Impairment                     14          18               (4)
                                                                                      Profit before tax              293         213              80
                                                                                      Tax expense                    (62)        (46)             (16)
                                                                                      Profit for the period          231         167              64

Operating expenses for the period were £250 million and predominantly consist
of management charges relating to the intra-group agreement with Lloyds Bank
plc and staff costs. LBCM has maintained a strong cost discipline while
impacted by a sector wide change in the charging approach for the Bank of
England Levy in the first quarter of 2024. An offsetting benefit will be
recognised through net interest income over the remainder of the year which
will reduce the impact of the new levy charge.

The impairment credit of £14 million recognised in the period reflects
continued strong underlying performance and an improvement in the economic
outlook. A tax expense of £62 million was recorded which is £16 million up
versus the comparative period as a result of the increased profits in the
period. The other comprehensive income of £17 million mainly relates to the
movements on the cash flow hedging reserve.

 

Balance sheet assets

 Balance sheet assets                                   At       At       Mvmt         Total assets were £91,141 million at 30 June 2024, an increase of

            £814 million since 31 December 2023.
                                                        30 Jun   31 Dec   £m

                     Overall total asset growth is driven by the increase in financial assets at
                                                        2024     2023                  fair value through profit or loss and financial assets at amortised cost,

                     predominantly due to the planned business growth in reverse repurchase
                                                        £m       £m                    agreements.
 Cash and balances at central banks                     17,654   20,201   (2,547)
 Financial assets at fair value through profit or loss  25,231   21,989   3,242
 Derivative financial instruments                       20,053   22,606   (2,553)
 Financial assets at amortised cost                     26,083   24,891   1,192
 Other assets                                           2,120    640      1,480
 Total assets                                           91,141   90,327   814

This is offset by a reduction in our derivative financial instruments due to
changes in fair value, and a reduction in our cash and balances at central
banks due to changes in the liquidity requirements in the period.

Financial assets at amortised cost includes loans and advances to banks of
£1,183 million, loans and advances to customers of £16,875 million and
reverse repurchase agreements of £7,131 million. The increase in other assets
relates to forward settlement balances.

REVIEW OF PERFORMANCE (continued)

Balance sheet liabilities

Total liabilities were £87,507 million at 30 June 2024, compared to £86,451
million at 31 December 2023.

 Total deposits has reduced slightly year on year by £812 million, due to          Balance sheet liabilities                                   At       At       Mvmt
 market movements.

                                                                                                                                             30 Jun   31 Dec   £m
 Financial liabilities at fair value through profit or loss increased due to

 planned business growth in repurchase agreements while derivative financial                                                                   2024     2023
 instruments reduced due to movements in fair value.

                                                                                                                                             £m       £m
 Debt securities in issue at amortised cost include commercial paper,
 certificates of deposit and Euro Medium Term Notes. The movement in other
 liabilities relates to forward settlement balances.
                                                                                   Total deposits                                              30,705   31,517   (812)
                                                                                   Due to fellow LBG undertakings                              1,175    1,213    (38)
                                                                                   Financial liabilities at fair value through profit or loss  22,647   19,686   2,961
                                                                                   Derivative financial instruments                            14,223   17,576   (3,353)
                                                                                   Debt securities in issue at amortised cost                  16,015   15,378   637
                                                                                   Other liabilities                                           1,996    326      1,670
                                                                                   Subordinated liabilities                                    746      755      (9)
                                                                                   Total liabilities                                           87,507   86,451   1,056

Balance sheet equity

 Equity                         At       At       Mvmt       Total equity at 30 June 2024 was £3,634 million (31 December 2023: £3,876

          million) with the movement in retained profits representing profit in the
                                30 Jun   31 Dec   £m         period offset by the return of £450 million capital via dividend to our

                   parent company Lloyds Banking Group plc.
                                2024     2023

                   The movement in other reserves relates to the to the cash flow hedge reserve
                                £m       £m                  representing fair value movements on the structural hedge.
 Share capital                  370      370      -
 Other reserves                 (296)    (313)    17
 Retained profits               2,752    3,011    (259)
 Ordinary shareholders' equity  2,826    3,068    (242)
 Other equity instruments       808      808      -
 Total equity                   3,634    3,876    (242)

 

Regulatory capital

The capital position of Lloyds Bank Corporate Markets plc is presented on an
unconsolidated basis.

 The Bank's common equity tier 1 (CET1) capital ratio increased to 13.7 per           Regulatory capital            At                               At                               Mvmt
 cent (31 December 2023: 13.3 per cent). Risk-weighted assets (RWAs) increased

 by £712 million to £21,204 million reflecting an increase in RWAs relating                                         30 Jun                           31 Dec                           £m
 to counterparty credit risk and market risk. The Bank's UK leverage ratio

 remained at 4.7 per cent as profits for the year have been offset by increases                                     2024                             2023
 in the exposure measure, as a result of the balance sheet growth since year

 end. Post half-year, movements in internal credit ratings resulted in a                                            £m                               £m
 proforma 30 June 2024 increase to RWAs of £619 million and associated
 regulatory expected loss of £56 million.
                                                                                      Common equity tier 1 capital  2,908                            2,725                            183
                                                                                      Total tier 1 capital          3,691                            3,508                            183
                                                                                      Total capital resources       4,283                            4,109                            174
                                                                                      Risk-weighted assets          21,204                           20,492                           712
                                                                                      CET1 ratio                           13.7       %                     13.3       %                   0.4     pp
                                                                                      UK leverage ratio                  4.7     %                        4.7     %                   -

REVIEW OF PERFORMANCE (continued)

Capital position

The Bank's capital position as at 30 June 2024, after applying IFRS 9
transitional arrangements, is set out below:

                                                                             At 30 Jun                                 At 31 Dec 2023

                                                                             2024                                      £m

                                                                             £m

 Common equity tier 1
 Shareholders' equity per balance sheet                                                 2,837                                     3,091
 Adjustment to retained earnings for foreseeable dividends                                     -                                   (450)
 Cash flow hedging reserve                                                                 275                                       289
 Debit valuation adjustment                                                                (27)                                      (22)
                                                                                        3,085                                     2,908
 less: deductions from common equity tier 1
 Prudent valuation adjustment                                                            (125)                                     (142)
 Excess of expected losses over impairment provisions and value adjustments                (52)                                      (41)
 Common equity tier 1 capital                                                           2,908                                     2,725
 Additional tier 1
 Additional tier 1 instruments                                                             783                                       783
 Total tier 1 capital                                                                   3,691                                     3,508
 Tier 2
 Tier 2 instruments                                                                        691                                       699
 Other adjustments                                                                         (99)                                      (98)
 Total tier 2 capital                                                                      592                                       601
 Total capital resources                                                                4,283                                     4,109

 Risk-weighted assets                                                                 21,204                                    20,492

 

 Capital and leverage ratios
 Common equity tier 1 capital ratio         13.7  %                       13.3  %
 Tier 1 capital ratio                       17.4  %                       17.1  %
 Total capital ratio                        20.2  %                       20.1  %
 UK leverage ratio                        4.7      %                    4.7      %

 

PRINCIPAL RISKS AND UNCERTAINTIES

The principal risks that could impact LBCM's ability to deliver its long-term
strategic objectives and the approach to managing each risk are reviewed and
reported to the Board Risk Committee regularly in alignment with the risk
management framework.

Our enterprise risk management framework

The Lloyds Banking Group enterprise risk management framework (ERMF) applies
to all LBG undertakings and is the foundation for the delivery of effective
and consistent risk control, providing proactive identification, active
management and monitoring of LBCM's risks. Since the LBCM 2023 annual
accounts, LBG has reviewed the three lines of defence model to evolve
accountabilities with enhanced focus on controls and expertise. This is to
increase the pace of decision making and support strategic ambition.

LBCM continues to adopt the ERMF, supplemented with additional tailored
practices set out to address LBCM-specific requirements. The ERMF and the LBCM
Risk Management Framework apply to LBCM business across all legal entities and
locations.

LBCM's risk appetite, principles, policies, procedures, controls and reporting
are regularly reviewed and updated to ensure they remain in line with
regulation, law, corporate governance and industry good practice.

Risk appetite is defined within LBCM as the amount and type of risk that it is
prepared to seek, accept or tolerate in delivering its strategy. As a separate
legal group with its own Board, LBCM maintains its own risk appetite which is
aligned to the LBG approach but is adjusted to reflect the specific
characteristics of LBCM's balance sheet and portfolio, including its
international presence. The LBCM Board (Board) is responsible for the annual
approval of LBCM's risk appetite.

Regular close monitoring and comprehensive reporting to management and the
Board ensures risk appetite limits are maintained and subject to stress
analysis at a risk type and portfolio level, as appropriate.

Governance is maintained through delegation of authority from the Board.
Senior executives are supported by a committee-based structure which is
designed to ensure open challenge and enable effective Board engagement and
decision-making.

The Board and senior management play a vital role in shaping and embedding a
supportive risk culture. Senior leaders set a clear tone from the top and lead
by example reflecting LBG values, encouraging a culture of intellectual
curiosity, innovation and proactive risk management amongst all colleagues.

Current thematic and emerging risks

The significant risks encountered by LBCM are detailed below. The external
risks faced by LBCM may also impact the success of delivering against LBCM's
long-term strategic objectives. They include, but are not limited to, the
uncertainties linked to the macroeconomic and geopolitical environment, such
as the conflicts in the Ukraine and Middle East, inflation, interest rates,
and cost of living pressures. These could also affect the financial condition
of LBCM's customers, clients and counterparties, particularly in vulnerable
sectors.

In addition, LBCM continues to monitor and address current thematic risks that
could have an adverse impact on business model, financial conditions,
operations and its ability to achieve financial targets. These are
interconnected with potential outcomes that should one risk materialise, it
could have an impact on other risks. They include, but are not limited to:

•  The extent and pace of regulatory changes and increased oversight, which
could increase costs and prudential resource requirements for LBCM and result
in changes to LBCM's legal and operating structure and create risks from
non-compliance that include censure, fines and removal of business permissions
to operate. Divergence of UK regulation from other jurisdictions remains a
risk of additional complexity for LBCM and operations in international
jurisdictions

•  The pace of technological advances, including failure to adopt and
utilise new technology effectively, evolution of cyber threats, and system,
process and third party disruption

•  The evolution of data management and adoption of AI or generative AI,
and the associated risks from a data ethics and data privacy perspective

•  The ability to create an agile, high performing workforce with high
quality talent in the right locations. Including timely retention of key
skills in LBCM aligned to the evolving industry need

•  The effectiveness of proprietary models which are at risk of being
insufficiently predictive due to the limitations of historical data, extreme
market volatility, and the risk of ineffectiveness in parameterisation,
implementation, oversight and monitoring

•

PRINCIPAL RISKS AND UNCERTAINTIES (continued)

Principal risks

The LBCM definition of risks have been updated since the disclosure in LBCM's
2023 annual report and accounts. There has been a detailed review of risk
categories and an event-based risk management framework implemented. This has
resulted in a reduction in the number of principal risk types and the
simplification of secondary risk categories. This change better aligns to the
Basel Committee on Banking Supervisions' event categories which will benefit
LBCM for scenario activities and regulatory reporting. LBCM's principal risk
and uncertainties are regularly reviewed and reported to the Board.

Capital risk - The risk that an insufficient quantity or quality of capital is
held to meet regulatory requirements or to support business strategy, an
inefficient level of capital is held or that capital is inefficiently deployed
across LBCM.

Climate risk - The risk that LBCM experiences losses and/or reputational
damage as a result of climate change, either directly or through its
customers. LBCM is aligned with LBG, its parent company, with the goal of
reducing emissions financing by more than 50 per cent by 2030 and achieving
net zero financed emissions by 2025 (refer LBG 2024 Half-Year Results and the
LBG 2023 sustainability report).

Compliance risk - The risk of financial penalties, regulatory censure,
criminal or civil enforcement action or customer detriment as a result of
failure to identify, assess, correctly interpret, comply with, or manage
regulatory and/or legal requirements.

Conduct risk - The risk of LBCM activities, behaviours, strategy or business
planning, having an adverse impact on outcomes for customers, undermining the
integrity of the market or distorting competition, which could lead to
regulatory censure, reputational damage or financial loss.

The introduction of Consumer Duty has increased regulatory expectations in
relation to customer outcomes for consumers in the UK.

Credit risk - The risk that parties with whom LBCM has contracted fail to meet
their financial obligations (on and off-balance sheet).

Economic crime risk - The risk that LBCM implements ineffective policies,
systems, processes and controls to prevent, detect and respond to the risk of
fraud and/or financial crime resulting in increased losses, regulatory
censure/fines and/or adverse publicity in the UK or other jurisdictions in
which LBCM operates.

Liquidity risk - The risk that LBCM does not have sufficient financial
resources to meet its commitments when they fall due or can only secure them
at excessive cost.

Market risk - The risk that LBCM's capital or earnings profile are adversely
affected by changes in market rates or prices, including but not limited to
interest rates, foreign exchange, equity prices and credit spreads.

Model risk - The potential for adverse consequences from model errors or the
inappropriate use of modelled outputs to inform business decisions. Adverse
consequences could lead to a deterioration in the prudential position,
non-compliance with applicable laws and/or regulations, or damage to LBCM's
reputation. Model risk can also lead to financial loss, as well as qualitative
limitations such as the imposition of restrictions on business activities.

Operational risk - The risk of actual or potential impact to LBCM (financial
and/or non-financial) resulting from inadequate or failed internal processes,
people, and systems or from external events. Resilience is core to the
management of operational risk within LBCM to ensure that business processes
(including those that are outsourced) can withstand operational risks and can
respond to and meet customer and stakeholder needs when continuity of
operations is compromised.

This includes the provision of services to LBCM (including people, systems and
processes) outsourced to Lloyds Bank plc via a shared service provision model
or by external providers via Lloyds Bank plc. The Shared Service Model creates
internal service provision risk and may be elevated in situations where LBCM's
priorities are not wholly aligned with those of the wider Lloyds Banking
Group.

STATUTORY INFORMATION

 Condensed consolidated half-year financial statements (unaudited)
 Condensed consolidated income statement (unaudited) (#Section6)                                                     8
 Condensed consolidated statement of comprehensive income (unaudited)                                                9
 (#Section7)
 Condensed consolidated balance sheet (unaudited) (#Section8)                                                        10
 Condensed consolidated statement of changes in equity (unaudited) (#Section9)                                       11
 Condensed consolidated cash flow statement (unaudited) (#Section10)                                                 13

 Notes to the condensed consolidated half-year financial statements (unaudited)
 1                                         Basis of preparation and accounting policies (#Section12)                 14
 2                                         Critical accounting judgements and key sources of estimation uncertainty  15
                                           (#Section13)
 3                                         Operating expenses (#Section14)                                           15
 4                                         Impairment (#Section15)                                                   15
 5                                         Tax (#Section16)                                                          16
 6                                         Fair values of financial assets and liabilities (#Section17)              16
 7                                         Loans and advances to customers (#Section18)                              23
 8                                         Allowance for expected credit losses (#Section19)                         24
 9                                         Debt securities in issue (#Section20)                                     29
 10                                        Dividends on ordinary shares (#Section21)                                 29
 11                                        Related party transactions (#Section22)                                   29
 12                                        Contingent liabilities, commitments and guarantees (#Section23)           30

 

CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)

                                               Note      Half-year                                 Half-year

                                                         to 30 Jun                                 to 30 Jun

                                                         2024                                      2023

                                                         £m                                        £m

 Interest income                                                  1,392                                     1,219
 Interest expense                                                (1,336)                                   (1,123)
 Net interest income                                                   56                                        96
 Fee and commission income                                           174                                       154
 Fee and commission expense                                           (21)                                      (17)
 Net fee and commission income                                       153                                       137
 Net trading income                                                  322                                       200
 Other operating income                                                 (2)                                        -
 Other income                                                        473                                       337
 Total income                                                        529                                       433
 Operating expenses                            3                    (250)                                     (238)
 Impairment                                    4                       14                                        18
 Profit before tax                                                   293                                       213
 Tax expense                                   5                      (62)                                      (46)
 Profit for the period                                               231                                       167

 Profit attributable to ordinary shareholders                        191                                       132
 Profit attributable to other equity holders                           40                                        35
 Profit for the period                                               231                                       167

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME(1) (UNAUDITED)

                                                                                 Half-year                                 Half-year

                                                                                 to 30 Jun                                 to 30 Jun

                                                                                 2024                                      2023

                                                                                 £m                                        £m

 Profit for the period                                                                       231                                       167
 Other comprehensive income
 Items that may subsequently be reclassified to profit or loss:
 Movements in cash flow hedging reserve, net of tax
 Effective portion of changes in fair value taken to other comprehensive income             (171)                                     (241)
 Net income statement transfers                                                              190                                       177
 Tax                                                                                            (5)                                      18
                                                                                               14                                       (46)
 Movements in foreign currency translation reserve, net of tax
 Currency translation differences (tax: £nil)                                                    3                                        (5)
 Transfers to income statement (tax: £nil)                                                       -                                         -
                                                                                                 3                                        (5)
 Total other comprehensive income (loss) for the period, net of tax                            17                                       (51)
 Total comprehensive income for the period                                                   248                                       116

 Total comprehensive income attributable to ordinary shareholders                            208                                         81
 Total comprehensive income attributable to other equity holders                               40                                        35
 Total comprehensive income for the period                                                   248                                       116

(1)  See note 1 regarding changes to presentation.

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)

                                                             Note      At 30 Jun                                 At 31 Dec

                                                                       2024                                      2023

                                                                       £m                                        £m

 Assets
 Cash and balances at central banks                                           17,654                                    20,201
 Financial assets at fair value through profit or loss       6                25,231                                    21,989
 Derivative financial instruments                            6                20,053                                    22,606

 Loans and advances to banks                                                    1,183                                     1,753
 Loans and advances to customers                             7                16,875                                    16,447
 Reverse repurchase agreements                                                  7,131                                     6,020
 Debt securities                                                                   356                                       374
 Due from fellow Lloyds Banking Group undertakings                                 538                                       297
 Financial assets at amortised cost                                           26,083                                    24,891
 Current tax recoverable                                                               3                                       14
 Deferred tax assets                                                               102                                       108
 Other assets(1)                                                                2,015                                        518
 Total assets                                                                 91,141                                    90,327

 Liabilities
 Deposits from banks                                                            2,182                                     2,078
 Customer deposits                                                            28,523                                    29,439
 Repurchase agreements at amortised cost                                             66                                          1
 Due to fellow Lloyds Banking Group undertakings                                1,175                                     1,213
 Financial liabilities at fair value through profit or loss  6                22,647                                    19,686
 Derivative financial instruments                            6                14,223                                    17,576
 Debt securities in issue at amortised cost                  9                16,015                                    15,378
 Other liabilities                                                              1,884                                        297
 Current tax liabilities                                                             32                                        12
 Provisions                                                                          14                                        16
 Subordinated liabilities                                                          746                                       755
 Total liabilities                                                            87,507                                    86,451

 Equity
 Share capital                                                                     370                                       370
 Other reserves                                                                   (296)                                     (313)
 Retained profits                                                               2,752                                     3,011
 Ordinary shareholders' equity                                                  2,826                                     3,068
 Other equity instruments                                                          808                                       808
 Total equity                                                                   3,634                                     3,876
 Total equity and liabilities                                                 91,141                                    90,327

(1)  See note 1 regarding changes to presentation.

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

                                                                    Attributable to ordinary shareholders
                                                                    Share                                         Other                                         Retained                                      Total                                   Other                                                Total

                                                                    capital                                       reserves                                      profits                                       £m                                      equity                                               £m

                                                                    £m                                            £m                                            £m                                                                                    instruments

                                                                                                                                                                                                                                                      £m

 At 1 January 2024                                                              370                                          (313)                                       3,011                                         3,068                                                808                                     3,876
 Comprehensive income
 Profit for the period                                                              -                                             -                                         191                                           191                                                 40                                       231
 Other comprehensive income
 Movements in cash flow hedging reserve, net of tax                                 -                                           14                                              -                                           14                                                  -                                        14
 Movements in foreign currency translation reserve, net of tax                      -                                             3                                             -                                             3                                                 -                                          3
 Total other comprehensive income                                                   -                                           17                                              -                                           17                                                  -                                        17
 Total comprehensive income(1)                                                      -                                           17                                          191                                           208                                                 40                                       248
 Transactions with owners
 Dividends                                                                          -                                             -                                        (450)                                         (450)                                                  -                                     (450)
 Distributions on other equity instruments                                          -                                             -                                             -                                             -                                             (40)                                        (40)
 Total transactions with owners                                                     -                                             -                                        (450)                                         (450)                                              (40)                                      (490)
 At 30 June 2024(2)                                                             370                                          (296)                                       2,752                                         2,826                                                808                                     3,634

(1)  Total comprehensive income attributable to owners of the parent was
£248 million.

(2)  Total equity attributable to owners of the parent was £3,634 million.

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) (continued)

                                                                                  Attributable to ordinary shareholders
                                                                                  Share                                         Other                                         Retained                                      Total                                   Other                                                Total

                                                                                  capital                                       reserves                                      profits                                       £m                                      equity                                               £m

                                                                                  £m                                            £m                                            £m                                                                                    instruments

                                                                                                                                                                                                                                                                    £m

 At 1 January 2023                                                                            370                                          (525)                                       2,768                                         2,613                                                782                                     3,395
 Comprehensive income
 Profit for the period                                                                            -                                             -                                         132                                           132                                                 35                                       167
 Other comprehensive income
 Movements in cash flow hedging reserve, net of tax                                               -                                          (46)                                             -                                          (46)                                                 -                                       (46)
 Movements in foreign currency translation reserve, net of tax                                    -                                            (5)                                            -                                            (5)                                                -                                         (5)
 Total other comprehensive loss                                                                   -                                          (51)                                             -                                          (51)                                                 -                                       (51)
 Total comprehensive (loss) income                                                                -                                          (51)                                         132                                             81                                                35                                       116
 Transactions with owners
 Distributions on other equity instruments                                                        -                                             -                                             -                                             -                                             (35)                                        (35)
 Total transactions with owners                                                                   -                                             -                                             -                                             -                                             (35)                                        (35)
 At 30 June 2023                                                                              370                                          (576)                                       2,900                                         2,694                                                782                                     3,476
 Comprehensive income
 Profit for the period                                                                            -                                             -                                         126                                           126                                                 45                                       171
 Other comprehensive income
 Movements in revaluation reserve in respect of debt securities held at fair                      -                                             2                                             -                                             2                                                                                            2
 value through other comprehensive income, net of tax
 Movements in cash flow hedging reserve, net of tax                                               -                                         276                                               -                                         276                                                   -                                      276
 Movements in foreign currency translation reserve, net of tax                                    -                                          (15)                                             -                                          (15)                                                 -                                       (15)
 Total other comprehensive income                                                                 -                                         263                                               -                                         263                                                   -                                      263
 Total comprehensive income                                                                       -                                         263                                           126                                           389                                                 45                                       434
 Transactions with owners
 Distributions on other equity instruments                                                        -                                             -                                             -                                             -                                             (45)                                        (45)
 Net issuance of other equity instruments                                                         -                                             -                                             -                                             -                                               26                                         26
 Loss on repayment of other equity instruments                                                    -                                             -                                          (15)                                          (15)                                                 -                                       (15)
 Total transactions with owners                                                                   -                                             -                                          (15)                                          (15)                                             (19)                                        (34)
 At 31 December 2023                                                                          370                                          (313)                                       3,011                                         3,068                                                808                                     3,876

(1)  Total comprehensive income attributable to owners of the parent for the
half-year to 30 June 2023 was £116 million (half-year to 31 December 2023:
£434 million).

(2)  Total equity attributable to owners of the parent at 30 June 2023 was
£3,476 million (31 December 2023: £3,876 million).

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

                                                               Half-year                                 Half-year

                                                               to 30 Jun                                 to 30 Jun 2023

                                                               2024                                      £m

                                                               £m

 Cash flows from operating activities
 Profit before tax                                                         293                                       213
 Adjustments for:
 Change in operating assets(1)                                         (2,924)                                   (6,859)
 Change in operating liabilities                                        1,001                                     7,982
 Non-cash and other items                                                  155                                       508
 Net tax paid                                                               (32)                                      (52)
 Net cash (used in) provided by operating activities(1)                (1,507)                                    1,792
 Cash flows from investing activities
 Proceeds from sale and maturity of financial assets                           -                                         3
 Purchase of fixed assets                                                     (6)                                       (1)
 Proceeds from sale of fixed assets                                            1                                         -
 Net cash (used in) provided by investing activities                          (5)                                        2
 Cash flows from financing activities
 Dividends paid to ordinary shareholders                                  (450)                                          -
 Distributions on other equity instruments                                  (40)                                      (35)
 Interest paid on subordinated liabilities                                  (27)                                      (31)
 Interest paid on finance leases                                              (2)                                       (4)
 Proceeds from issue of subordinated liabilities                               -                                     299
 Repayment of subordinated liabilities                                         -                                    (284)
 Net cash used in financing activities                                    (519)                                       (55)
 Effect of exchange rate changes on cash and cash equivalents                54                                     (447)
 Change in cash and cash equivalents(1)                                (1,977)                                    1,292
 Cash and cash equivalents at beginning of period(1)                  21,770                                    19,524
 Cash and cash equivalents at end of period(1)                        19,793                                    20,816

(1)  See note 1.

The accompanying notes are an integral part of the condensed consolidated
half-year financial statements.

Cash and cash equivalents comprise cash and non-mandatory balances with
central banks and amounts due from banks with an original maturity of less
than three months.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)

Note 1: Basis of preparation and accounting policies

These condensed consolidated half-year financial statements as at and for the
period to 30 June 2024 have been prepared in accordance with the Disclosure
Guidance and Transparency Rules of the Financial Conduct Authority (FCA) and
with International Accounting Standard 34 (IAS 34), Interim Financial
Reporting as adopted by the United Kingdom and comprise the results of Lloyds
Bank Corporate Markets plc (the Bank) together with its subsidiaries (the
Group). References within this document to LBCM refer to the Group as defined
here. Lloyds Banking Group plc is the ultimate parent company of LBCM and is
also referred to as LBG in this document. These statements do not include all
of the information required for full annual financial statements and should be
read in conjunction with LBCM's consolidated financial statements as at and
for the year ended 31 December 2023 which complied with international
accounting standards in conformity with the requirements of the Companies Act
2006 and were prepared in accordance with International Financial Reporting
Standards (IFRS) as issued by the International Accounting Standards Board
(IASB). Copies of the 2023 annual report and accounts are available at
www.lloydsbankinggroup.com and are also available upon request from Investor
Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V 7HN.

The directors consider that it is appropriate to continue to adopt the going
concern basis in preparing these condensed consolidated half-year financial
statements. In reaching this assessment, the directors have taken into account
the uncertainties affecting the UK economy and their potential effects upon
LBCM's performance and projected funding and capital position; the impact of
further stress scenarios has also been considered. On this basis, the
directors are satisfied that LBCM will maintain adequate levels of funding and
capital for the foreseeable future.

LBCM has reassessed which items are included in cash and cash equivalents
against IAS 7 Statement of Cash Flows in the current period and as a result
has included reverse repurchase agreements due from banks with an original
maturity of less than three months within cash and cash equivalents in the
cash flow statement. The 2023 comparative cash flow statement has been
restated. The adjustment has no impact on the balance sheet or the income
statement but the following impact on the underlying lines within the cash
flow statement for LBCM: change in operating assets, net cash provided by
operating activities and change in cash and cash equivalents have increased by
£1,054 million, cash and cash equivalents at 1 January 2023 has increased by
£75 million and cash and cash equivalents at 30 June 2023 has increased by
£1,129 million. Cash and cash equivalents at 1 January 2024 has increased by
£1,574 million.

Except for the change to which items are included in cash and cash equivalents
there has been no change in the basis of accounting for any of the underlying
transactions. Comparatives have been presented on a consistent basis.

Presentational changes

The following change has been made to the presentation of LBCM's financial
statements, to allow for more relevant analysis of its financial performance
and position:

•  property, plant and equipment of £44 million (31 December 2023: £48
million) is reported within other assets rather than separately on the face of
the balance sheet; and

•  other comprehensive income is now presented gross of tax, with the tax
impact separately identified, rather than being presented net of tax

There has been no change in the basis of accounting for any of the underlying
transactions. Comparatives have been presented on a consistent basis.

The IASB has issued a number of minor amendments to IFRSs that are relevant to
LBCM effective 1 January 2024, including IFRS 16 Lease Liability in a Sale and
Leaseback, IAS 1 Non-current Liabilities with Covenants, and IAS 1
Classification of Liabilities as Current or Non-current. These amendments have
not had a significant impact on LBCM.

Future accounting developments

The IASB has issued Amendments to the Classification and Measurement of
Financial Instruments (IFRS 9 and IFRS 7) which is effective 1 January 2026
and IFRS 19 Subsidiaries without Public Accountability: Disclosures which is
effective 1 January 2027. Neither the amendment nor IFRS 19 are expected to
have a significant impact on LBCM. The IASB has also issued IFRS 18 Primary
Financial Statements which is effective 1 January 2027. The standard includes
no measurement changes, and LBCM is currently assessing the impact of this
standard on its income statement presentation.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 1: Basis of preparation and accounting policies (continued)

The Bank's ultimate parent undertaking and controlling party is Lloyds Banking
Group plc which is incorporated in Scotland. Lloyds Banking Group plc has
published consolidated accounts for the year to 31 December 2023 and copies
may be obtained from Investor Relations, Lloyds Banking Group, 25 Gresham
Street, London EC2V 7HN and available for download from
www.lloydsbankinggroup.com.

The financial information contained in this document does not constitute
statutory accounts within the meaning of section 434 of the Companies Act
2006 (the Act). The statutory accounts for the year ended 31 December 2023
were approved by the directors on 19 March 2024 and were delivered to the
Registrar of Companies on 26 March 2024. The auditors' report on those
accounts was unqualified and did not include a statement under sections 498(2)
(accounting records or returns inadequate or accounts not agreeing with
records and returns) or 498(3) (failure to obtain necessary information and
explanations) of the Act.

Note 2: Critical accounting judgements and key sources of estimation
uncertainty

The preparation of LBCM's financial statements in accordance with IFRS
requires management to make judgements, estimates and assumptions in applying
the accounting policies that affect the reported amounts of assets,
liabilities, income and expenses. Due to the inherent uncertainty in making
estimates, actual results reported in future periods may be based upon amounts
which differ from these estimates. Estimates, judgements and assumptions are
continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be
reasonable under the circumstances. In preparing the financial statements,
LBCM has considered the impact of climate-related risks on its financial
position and performance. While the effects of climate change represent a
source of uncertainty, LBCM does not consider there to be a material impact on
its judgements and estimates from the physical, transition and other
climate-related risks in the short-term.

LBCM's significant judgements, estimates and assumptions are unchanged
compared to those disclosed in note 3 of LBCM's 2023 financial statements.
Further information on the critical accounting judgements and key sources of
estimation uncertainty for the allowance for expected credit losses is set out
in note 8.

Note 3: Operating expenses

                                                              Half-year                              Half-year

                                                              to 30 Jun                              to 30 Jun

                                                              2024                                   2023

                                                              £m                                     £m

 Staff costs                                                                109                                    102
 Amounts payable to fellow Lloyds Banking Group undertakings                101                                    102
 Other                                                                        40                                     34
 Total operating expenses                                                   250                                    238

 

Note 4: Impairment

                                            Half-year                               Half-year

                                            to 30 Jun                               to 30 Jun

                                            2024                                    2023

                                            £m                                      £m

 Loans and advances to banks                                (1)                                     (2)
 Loans and advances to customers                            (9)                                   (12)
 Debt securities                                            (2)                                       3
 Financial assets at amortised cost                       (12)                                    (11)
 Loan commitments and financial guarantees                  (2)                                     (7)
 Total impairment credit                                  (14)                                    (18)

 

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 5: Tax

In accordance with IAS 34, LBCM's income tax expense for the half-year to 30
June 2024 is based on the best estimate of the weighted-average annual income
tax rate expected for the full financial year. The tax effects of one-off
items are not included in the weighted-average annual income tax rate, but are
recognised in the relevant period.

An explanation of the relationship between tax expense and accounting profit
is set out below:

                                                                    Half-year                                 Half-year

                                                                    to 30 Jun                                 to 30 Jun

                                                                    2024                                      2023

                                                                    £m                                        £m

 Profit before tax                                                                293                                       213
 UK corporation tax thereon at 25.0 per cent (2023: 23.5 per cent)                  73                                        50
 Impact of surcharge on banking profits                                               3                                         2
 Non-deductible costs                                                                 1                                       10
 Tax relief on coupons on other equity instruments                                (10)                                        (8)
 Differences in overseas tax rates                                                  (5)                                       (7)
 Other adjustments in respect of prior years                                          1                                         -
 Other                                                                              (1)                                       (1)
 Tax expense                                                                        62                                        46

 

Note 6: Fair values of financial assets and liabilities

The valuations of financial instruments have been classified into three levels
according to the quality and reliability of information used to determine
those fair values. Note 31 to LBCM's financial statements for the year ended
31 December 2023 details the definitions of the three levels in the fair
value hierarchy.

Financial instruments classified as financial assets at fair value through
profit or loss, derivative financial instruments, financial assets at fair
value through other comprehensive income and financial liabilities at fair
value through profit or loss are recognised at fair value.

LBCM manages valuation adjustments for its derivative exposures on a net
basis; LBCM determines their fair values on the basis of their net exposures.
In all other cases, fair values of financial assets and liabilities measured
at fair value are determined on the basis of their gross exposures.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 6: Fair values of financial assets and liabilities (continued)

The following tables provide an analysis of the financial assets and
liabilities of LBCM that are carried at fair value in LBCM's consolidated
balance sheet, grouped into levels 1 to 3 based on the degree to which the
fair value is observable. There were no significant transfers between level 1
and level 2 during the period.

 Financial assets                                             Level 1                                   Level 2                                   Level 3                                   Total

                                                              £m                                        £m                                        £m                                        £m

 At 30 June 2024
 Financial assets at fair value through profit or loss:
 Loans and advances to customers                                                -                                     687                                           2                                     689
 Reverse repurchase agreements                                                  -                                19,815                                             -                                19,815
 Debt securities                                                         3,685                                        888                                       142                                    4,715
 Treasury and other bills                                                     12                                          -                                         -                                       12
 Total financial assets at fair value through profit or loss             3,697                                   21,390                                         144                                  25,231
 Derivative financial instruments                                               7                                19,686                                         360                                  20,053
 Total financial assets carried at fair value                            3,704                                   41,076                                         504                                  45,284

 At 31 December 2023
 Financial assets at fair value through profit or loss:
 Loans and advances to customers                                                -                                       23                                          2                                       25
 Reverse repurchase agreements                                                  -                                17,414                                             -                                17,414
 Debt securities                                                         3,596                                        750                                       153                                    4,499
 Treasury and other bills                                                     51                                          -                                         -                                       51
 Total financial assets at fair value through profit or loss             3,647                                   18,187                                         155                                  21,989
 Derivative financial instruments                                             13                                 22,160                                         433                                  22,606
 Total financial assets carried at fair value                            3,660                                   40,347                                         588                                  44,595

 

 Financial liabilities                                                  Level 1                                   Level 2                                   Level 3                                   Total

                                                                        £m                                        £m                                        £m                                        £m

 At 30 June 2024
 Financial liabilities at fair value through profit or loss:
 Liabilities in respect of securities sold under repurchase agreements                    -                                20,667                                             -                                20,667
 Short positions in securities                                                     1,920                                            9                                         -                                  1,929
 Other                                                                                    -                                       51                                          -                                       51
 Total financial liabilities at fair value through profit or loss                  1,920                                   20,727                                             -                                22,647
 Derivative financial instruments                                                         9                                13,959                                         255                                  14,223
 Total financial liabilities carried at fair value                                 1,929                                   34,686                                         255                                  36,870

 At 31 December 2023
 Financial liabilities at fair value through profit or loss:
 Liabilities in respect of securities sold under repurchase agreements                    -                                18,101                                             -                                18,101
 Short positions in securities                                                     1,569                                            5                                         -                                  1,574
 Other                                                                                    -                                       11                                          -                                       11
 Total financial liabilities at fair value through profit or loss                  1,569                                   18,117                                             -                                19,686
 Derivative financial instruments                                                       10                                 17,213                                         353                                  17,576
 Total financial liabilities carried at fair value                                 1,579                                   35,330                                         353                                  37,262

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 6: Fair values of financial assets and liabilities (continued)

Valuation control framework

Key elements of the valuation control framework include model validation
(incorporating pre-trade and post-trade testing), product implementation
review and independent price verification. The framework covers processes for
all 3 levels in the fair value hierarchy. Formal committees meet quarterly to
discuss and approve valuations in more judgemental areas.

Transfers into and out of level 3 portfolios

Transfers out of level 3 portfolios arise when inputs that could have a
significant impact on the instrument's valuation become market observable;
conversely, transfers into the portfolios arise when sources of data cease to
be observable.

Valuation methodology

For level 2 and level 3 portfolios, there is no significant change to the
valuation methodology (techniques and inputs) disclosed in LBCM's financial
statements for the year ended 31 December 2023 applied to these portfolios.

Movements in level 3 portfolio

The tables below analyse movements in the level 3 financial assets portfolio.

                                                                              Financial                                             Financial                                             Derivative assets                                     Total

                                                                              assets at                                             assets at                                             £m                                                    financial

                                                                              fair value                                            fair value                                                                                                  assets

                                                                              through                                               through other                                                                                               carried at

                                                                              profit or loss                                        comprehensive                                                                                               fair value

                                                                              £m                                                    income                                                                                                      £m

                                                                                                                                    £m

 At 1 January 2024                                                                                155                                                       -                                                 433                                                   588
 Exchange and other adjustments                                                                       -                                                     -                                                     2                                                     2
 Losses recognised in the income statement within other income                                     (15)                                                     -                                                  (60)                                                  (75)
 Purchases/increases                                                                                  4                                                     -                                                     7                                                   11
 Sales/repayments                                                                                     -                                                     -                                                  (22)                                                  (22)
 Transfers into the level 3 portfolio                                                                 -                                                     -                                                     -                                                     -
 Transfers out of the level 3 portfolio                                                               -                                                     -                                                     -                                                     -
 At 30 June 2024                                                                                  144                                                       -                                                 360                                                   504
 Losses recognised in the income statement, within other income, relating to                       (15)                                                     -                                                  (41)                                                  (56)
 the change in fair value of those assets held at 30 June 2024

 

 At 1 January 2023                                                                                158                                                       6                                                 565                                                   729
 Exchange and other adjustments                                                                      (8)                                                    -                                                  (12)                                                  (20)
 Losses recognised in the income statement within other income                                       (8)                                                    -                                                  (55)                                                  (63)
 Purchases/increases                                                                                  8                                                     -                                                   40                                                    48
 Sales/repayments                                                                                     -                                                    (2)                                                 (20)                                                  (22)
 Transfers into the level 3 portfolio                                                                 -                                                     -                                                     -                                                     -
 Transfers out of the level 3 portfolio                                                               -                                                     -                                                    (3)                                                   (3)
 At 30 June 2023                                                                                  150                                                       4                                                 515                                                   669
 Losses recognised in the income statement, within other income, relating to                         (8)                                                    -                                                  (58)                                                  (66)
 the change in fair value of those assets held at 30 June 2023

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 6: Fair values of financial assets and liabilities (continued)

The tables below analyse movements in the level 3 financial liabilities
portfolio.

                                                                                 Derivative liabilities

                                                                                 £m

 At 1 January 2024                                                                             353
 Exchange and other adjustments                                                                  16
 Gains recognised in the income statement within other income                                  (97)
 Purchases/increases                                                                               5
 Sales/repayments                                                                              (22)
 At 30 June 2024                                                                               255
 Gains recognised in the income statement, within other income, relating to the                (52)
 change in fair value of those liabilities held at 30 June 2024

 At 1 January 2023                                                                             494
 Exchange and other adjustments                                                                  (8)
 Gains recognised in the income statement within other income                                  (71)
 Purchases/increases                                                                             31
 Sales/repayments                                                                              (29)
 At 30 June 2023                                                                               417
 Gains recognised in the income statement, within other income, relating to the                (74)
 change in fair value of those liabilities held at 30 June 2023

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 6: Fair values of financial assets and liabilities (continued)

Sensitivity of level 3 valuations

The tables below set out the effects of reasonably possible alternative
assumptions for categories of level 3 financial assets and financial
liabilities.

                                                                                                                                                                           Effect of reasonably

                                                                                                                                                                           possible alternative

                                                                                                                                                                           assumptions(1)
 At 30 June 2024                   Valuation                    Significant unobservable inputs(2)                                     Carrying value                      Favourable changes                            Unfavourable

                                   techniques                                                                                          £m                                  £m                                            changes

                                                                                                                                                                                                                         £m

 Financial assets at fair value through profit or loss
 Loans and advances to customers   Discounted cash flows        Spread (+/- 17bps)                                                                      2                                        -                                             -
 Debt securities                   Discounted cash flows        Credit spreads (discount factor) and inflation volatility (+/- 17bps)               142                                        24                                          (24)
                                                                                                                                                    144
 Derivative financial assets
 Interest rate derivatives         Option pricing model         Interest rate volatility                                                            360                                          6                                           (4)

                                                                (13-200bps)
 Level 3 financial assets carried at fair value                                                                                                     504

 Derivative financial liabilities
 Interest rate derivatives         Option pricing model         Interest rate volatility                                                            255                                        14                                          (16)

                                                                (13-200bps)
 Level 3 financial liabilities carried at fair value                                                                                                255

(1)  Where the exposure to an unobservable input is managed on a net basis,
only the net impact is shown in the table.

(2)  Ranges are shown where appropriate and represent the highest and lowest
inputs used in the level 3 valuations.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 6: Fair values of financial assets and liabilities (continued)

                                                                                                                                                                         Effect of reasonably

                                                                                                                                                                         possible alternative

                                                                                                                                                                         assumptions(1)
 At 31 December 2023               Valuation                   Significant                                                           Carrying value                      Favourable changes                            Unfavourable

                                   techniques                  unobservable inputs(2)                                                £m                                  £m                                            changes

                                                                                                                                                                                                                       £m

 Financial assets at fair value through profit or loss
 Loans and advances to customers   Discounted cash flows       Spread (+/- 20bps)                                                                     2                                        -                                             -
 Debt securities                   Discounted cash flows       Credit spreads (discount factor) and inflation volatility (+/- 6bps)               153                                        30                                          (30)
                                                                                                                                                  155
 Derivative financial assets
 Interest rate derivatives         Option pricing model        Interest rate volatility (17.1-104.9bps)                                           433                                          6                                           (3)
 Level 3 financial assets carried at fair value                                                                                                   588

 Derivative financial liabilities
 Interest rate derivatives         Option pricing model        Interest rate volatility (17.1-104.9bps)                                           353                                        14                                          (15)
 Level 3 financial liabilities carried at fair value                                                                                              353

(1)  Where the exposure to an unobservable input is managed on a net basis,
only the net impact is shown in the table.

(2)  Ranges are shown where appropriate and represent the highest and lowest
inputs used in the level 3 valuations.

Unobservable inputs

Significant unobservable inputs affecting the valuation of debt securities and
derivatives are unchanged from those described in the Group's financial
statements for the year ended 31 December 2023.

Reasonably possible alternative assumptions

Valuation techniques applied to many of LBCM's level 3 instruments often
involve the use of two or more inputs whose relationship is interdependent.
The calculation of the effect of reasonably possible alternative assumptions
included in the table above reflects such relationships and is unchanged from
that described in LBCM's financial statements for the year ended 31 December
2023.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 6: Fair values of financial assets and liabilities (continued)

The table below summarises the carrying values of financial assets and
liabilities measured at amortised cost in LBCM's consolidated balance sheet.
The fair values presented in the table are at a specific date and may be
significantly different from the amounts which will actually be paid or
received on the maturity or settlement date.

                                                    At 30 June 2024                                                                   At 31 December 2023
                                                    Carrying                                   Fair                                   Carrying                                       Fair

                                                    value                                      value                                  value                                          value

                                                    £m                                         £m                                     £m                                             £m

 Financial assets
 Loans and advances to banks                                   1,183                                      1,183                                  1,753                                          1,753
 Loans and advances to customers                             16,875                                     16,856                                 16,447                                         16,376
 Reverse repurchase agreements                                 7,131                                      7,131                                  6,020                                          6,020
 Debt securities                                                  356                                        348                                    374                                            368
 Due from fellow Lloyds Banking Group undertakings                538                                        538                                    297                                            297
 Financial assets at amortised cost                          26,083                                     26,056                                 24,891                                         24,814

 Financial liabilities
 Deposits from banks                                           2,182                                      2,182                                  2,078                                          2,078
 Customer deposits                                           28,523                                     28,551                                 29,439                                         29,462
 Repurchase agreements at amortised cost                            66                                         66                                       1                                              1
 Due to fellow Lloyds Banking Group undertakings               1,175                                      1,175                                  1,213                                          1,213
 Debt securities in issue at amortised cost                  16,015                                     15,981                                 15,378                                         15,273
 Subordinated liabilities                                         746                                        746                                    755                                            755

The carrying amount of the following financial instruments is a reasonable
approximation of fair value: cash and balances at central banks, items in the
course of collection from banks and items in course of transmission to banks.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 7: Loans and advances to customers

Half-year to 30 June 2024

                                                       Gross carrying amount                                                                                                                 Allowance for expected credit losses
                                                       Stage 1                           Stage 2                           Stage 3                           Total                           Stage 1                             Stage 2                             Stage 3                             Total

                                                       £m                                £m                                £m                                £m                              £m                                  £m                                  £m                                  £m

  At 1 January 2024                                        16,264                                 193                                   9                        16,466                                 14                                    5                                   -                                 19
 Exchange and other adjustments                               (158)                                   -                                 -                           (158)                                 -                                   -                                   -                                   -
 Transfers to Stage 1                                             25                              (25)                                  -                                 -                               -                                   -                                   -                                   -
 Transfers to Stage 2                                           (13)                                13                                  -                                 -                               -                                   -                                   -                                   -
 Transfers to Stage 3                                             (1)                             (18)                                19                                  -                               -                                 (1)                                   1                                   -
 Net change in ECL due to transfers                                                                                                                                                                       -                                   -                                   -                                   -
                                                                                                                                                                                                          -                                 (1)                                   1                                   -
 Impact of transfers between stages                               11                              (30)                                19                                  -
 Other changes in credit quality                                                                                                                                                                        (4)                                 (1)                                   -                                 (5)
 Additions and repayments                                       622                               (28)                              (17)                              577                               (3)                                 (1)                                   -                                 (4)
 (Credit) charge to the                                                                                                                                                                                 (7)                                 (3)                                   1                                 (9)

 income statement
 Advances written off                                                                                                                 (1)                               (1)                                                                                                     (1)                                 (1)
 Recoveries of advances written off in previous years                                                                                   -                                 -                                                                                                       -                                   -
 At 30 June 2024                                           16,739                                 135                                 10                         16,884                                   7                                   2                                   -                                   9
 Allowance for ECL                                                (7)                               (2)                                 -                               (9)
 Net carrying amount                                       16,732                                 133                                 10                         16,875
 Drawn ECL coverage(1) (%)                                -                                    1.5                            -                                    0.1

Year ended 31 December 2023

                                                       Gross carrying amount                                                                                                               Allowance for expected credit losses
                                                       Stage 1                         Stage 2                           Stage 3                           Total                           Stage 1                             Stage 2                             Stage 3                             Total

                                                       £m                              £m                                £m                                £m                              £m                                  £m                                  £m                                  £m

 At 1 January 2023                                         18,084                            1,060                                  22                         19,166                                 23                                  15                                    1                                 39
 Exchange and other adjustments                               (603)                             (15)                                  -                           (618)                                 -                                   -                                 (1)                                 (1)
 Transfers to Stage 1                                           636                           (636)                                   -                                 -                               8                                 (8)                                   -                                   -
 Transfers to Stage 2                                           (47)                              47                                  -                                 -                               -                                   -                                   -                                   -
 Transfers to Stage 3                                             (2)                               -                                 2                                 -                               -                                   -                                   -                                   -
 Net change in ECL due to transfers                                                                                                                                                                   (6)                                   1                                   -                                 (5)
                                                                                                                                                                                                        2                                 (7)                                   -                                 (5)
 Impact of transfers between stages                             587                           (589)                                   2                                 -
 Other changes in credit quality                                                                                                                                                                      (1)                                   -                                   2                                   1
 Additions and repayments                                   (1,804)                           (263)                               (14)                          (2,081)                             (10)                                  (3)                                 (1)                               (14)
 (Credit) charge to the income statement                                                                                                                                                              (9)                               (10)                                    1                               (18)
 Advances written off                                                                                                               (2)                               (2)                                                                                                     (2)                                 (2)
 Recoveries of advances written off in previous years                                                                                 1                                 1                                                                                                       1                                   1
 At 31 December 2023                                       16,264                               193                                   9                        16,466                                 14                                    5                                   -                                 19
 Allowance for ECL                                              (14)                              (5)                                 -                             (19)
 Net carrying amount                                       16,250                               188                                   9                        16,447
 Drawn ECL coverage(1) (%)                                   0.1                             2.6                            -                                    0.1

(1)  Allowance for expected credit losses on loans and advances to customers
as a percentage of gross loans and advances to customers.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 7: Loans and advances to customers (continued)

The movement tables are compiled by comparing the position at the end of the
period to that at the beginning of the year. Transfers between stages are
deemed to have taken place at the start of the reporting period, with all
other movements shown in the stage in which the asset is held at the end of
the period.

Additions and repayments comprise new loans originated and repayments of
outstanding balances throughout the reporting period.

LBCM's impairment charge comprises impact of transfers between stages, other
changes in credit quality and additions and repayments.

Advances written off have first been transferred to Stage 3 and then acquired
a full allowance through other changes in credit quality. Recoveries of
advances written off in previous years are shown at the full recovered value,
with a corresponding entry in repayments and release of allowance through
other changes in credit quality.

(
)

Note 8: Allowance for expected credit losses

The calculation of LBCM's allowance for expected credit loss allowances
requires LBCM to make a number of judgements, assumptions and estimates. These
are set out in detail in LBCM's 2023 annual report and accounts, with the most
significant set out below.

The table below analyses total ECL allowance, separately identifying the
amounts that have been modelled, those that have been individually assessed
and those arising through the application of judgemental adjustment.

                      Modelled                             Other judgemental adjustments         Total

                      ECL                                  £m                                    ECL

                      £m                                                                         £m

 At 30 June 2024                       22                                   (7)                                   15
 At 31 December 2023                   34                                   (3)                                   31

Other judgemental adjustments

Other judgemental adjustments include corporate insolvency rates of £(7)
million (31 December 2023: £(5) million)

The volume of UK corporate insolvencies has continued to remain well above
December 2019 levels, revealing a marked misalignment between observed UK
corporate insolvencies and LBCM's credit performance which has been better
than this. This dislocation gives rise to uncertainty over the drivers of
observed trends and the appropriateness of LBCM's Commercial Banking model
response which uses observed UK corporate insolvencies data to anchor future
loss estimates to. Given LBCM's asset quality remains strong with low new
defaults, a negative adjustment is applied by using the long-term average
rate. The slightly greater negative adjustment in the period reflects the
widening gap between the increasing industry level and the long-term average
rate used.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 8: Allowance for expected credit losses (continued)

Base case and MES economic assumptions

LBCM's base case economic scenario as at 30 June 2024 has been updated to
reflect ongoing geopolitical and economic developments, as the slow reduction
of inflationary pressures brings into view a shift to less restrictive
monetary policies globally. LBCM's updated base case scenario has three
conditioning assumptions: first, the wars in Ukraine and the Middle East
remain geographically contained; second, the UK's post-election economic
policies retain the framework of the inflation target and fiscal rules, while
allowing for an increase in both current and capital public spending; and
third, the outcome of the US election broadly maintains economic policy
continuity, including an unchanged position for the Federal Reserve.

Based on these assumptions and incorporating the economic data published in
the second quarter of 2024, LBCM's base case scenario is for a gradual
expansion of economic activity and a slight rise in the unemployment rate,
alongside modest changes in residential and commercial property prices.
Following a gradual reduction in inflationary pressures, UK Bank Rate is
expected to be lowered twice during 2024. Risks around this base case economic
view lie in both directions and are largely captured by the generation of
alternative economic scenarios.

LBCM has taken into account the latest available information at the reporting
date in defining its base case scenario and generating alternative economic
scenarios. The scenarios include forecasts for key variables in the second
quarter of 2024, for which actuals may have since emerged prior to
publication. LBCM's base case economic scenario predated the results of the UK
General Election and, as such, information that has become available since the
election has not been included.

LBCM's approach to generating alternative economic scenarios is set out in
detail in note 14 to the financial statements for the year ended 31 December
2023. LBCM has taken into account the latest available information at the
reporting date in defining its base case scenario and generating alternative
economic scenarios. A small refinement was made to LBCM's approach during the
first half of 2024, with alternative economic scenarios now dispersing from
the base case after the balance sheet date. This is one quarter later than
previously adopted reflecting the use of a base case that is now set closer to
the reporting date than at the onset of IFRS 9. As a result, all scenarios
include the same forecasted level for key variables in the second quarter of
2024, for which actuals may have since emerged prior to publication.

For June 2024, LBCM continues to judge it appropriate to include a
non-modelled severe downside scenario for LBCM ECL calculations. The scenario
is now generated as a simple average of a fully modelled severe scenario,
better representing shocks to demand, and a scenario with higher paths for UK
Bank Rate and CPI inflation, as a representation of shocks to supply. The
combined 'adjusted' scenario used in ECL modelling is considered to better
reflect the risks around LBCM's base case view in an economic environment
where demand and supply shocks are more balanced.

Scenarios by year

The key UK economic assumptions made by LBCM are shown in the following tables
across a number of measures explained below.

Annual assumptions

UK and US Gross domestic product (GDP) growth is presented as an annual change
and UK Commercial real estate price growth is presented as the growth in the
index over each year. UK and US unemployment rates and UK Bank Rate are
averages over the year.

Five-year average

The five-year average reflects the average annual growth rate, or level, over
the five-year period. It includes movements within the current reporting year,
such that the position as of 30 June 2024 covers the five years 2024 to 2028.
The inclusion of the reporting year within the five-year period reflects the
need to predict variables which remain unpublished at the reporting date and
recognises that credit models utilise both level and annual changes. The use
of calendar years maintains a comparability between the annual assumptions
presented.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 8: Allowance for expected credit losses (continued)

 At 30 June 2024                         2024                              2025                                  2026                                  2027                              2028                              2024

                                         %                                 %                                     %                                     %                                 %                                 to 2028

                                                                                                                                                                                                                           average

                                                                                                                                                                                                                           %

 Upside
 UK Gross domestic product growth                       1.1                               2.3                                   1.7                                   1.5                               1.4                               1.6
 UK Unemployment rate                                   4.1                               3.2                                   3.0                                   2.9                               2.9                               3.2
 UK Commercial real estate price growth                 2.2                               8.7                                   2.4                                   2.8                               1.2                               3.4
 UK Bank Rate                                         5.17                              5.30                                  5.17                                  5.33                              5.55                              5.31
 US Gross domestic product growth              2.6                               3.6                                   2.8                                   1.2                               0.6                               1.9
 US Unemployment rate                          3.9                               3.6                                   3.0                                   3.1                               3.6                               3.4

 Base case
 UK Gross domestic product growth                       0.8                               1.2                                   1.6                                   1.6                               1.6                               1.3
 UK Unemployment rate                                   4.5                               4.8                                   4.8                                   4.6                               4.6                               4.7
 UK Commercial real estate price growth               (1.6)                               1.2                                   0.0                                   1.9                               1.0                               0.5
 UK Bank Rate                                         5.06                              4.19                                  3.63                                  3.50                              3.50                              3.98
 US Gross domestic product growth              2.0                               1.5                                   2.0                                   1.8                               1.7                               1.6
 US Unemployment rate                          4.1                               4.4                                   4.3                                   4.3                               4.2                               4.3

 Downside
 UK Gross domestic product growth                       0.6                             (0.5)                                   0.8                                   1.5                               1.6                               0.8
 UK Unemployment rate                                   4.9                               6.9                                   7.5                                   7.4                               7.2                               6.7
 UK Commercial real estate price growth               (4.7)                             (6.7)                                 (4.1)                                 (0.8)                             (1.3)                             (3.5)
 UK Bank Rate                                         4.97                              2.77                                  1.38                                  0.89                              0.63                              2.13
 US Gross domestic product growth              1.5                                         (0.6)                       0.6                                   1.9                               2.4                               1.0
 US Unemployment rate                          4.2                               5.5                                   6.4                                   6.5                               6.2                               5.8

 Severe downside
 UK Gross domestic product growth                       0.1                             (2.2)                                   0.4                                   1.2                               1.5                               0.2
 UK Unemployment rate                                   5.5                               9.4                                 10.2                                  10.1                                9.8                               9.0
 UK Commercial real estate price growth               (9.1)                           (15.1)                                  (8.6)                                 (5.3)                             (4.7)                             (8.6)
 UK Bank Rate - modelled                              4.81                              1.12                                  0.16                                  0.05                              0.02                              1.23
 UK Bank Rate - adjusted(1)                           5.09                              3.22                                  2.33                                  2.02                              1.79                              2.89
 US Gross domestic product growth              0.9                                         (3.1)                                 (1.2)                       1.8                               3.3                               0.3
 US Unemployment rate                          4.4                               6.9                                   8.9                                   9.2                               8.6                               7.6

 Probability-weighted
 UK Gross domestic product growth                       0.8                               0.7                                   1.3                                   1.5                               1.5                               1.2
 UK Unemployment rate                                   4.6                               5.4                                   5.6                                   5.5                               5.4                               5.3
 UK Commercial real estate price growth               (2.1)                             (0.5)                                 (1.3)                                   0.6                             (0.2)                             (0.7)
 UK Bank Rate - modelled                              5.04                              3.79                                  3.07                                  2.92                              2.90                              3.55
 UK Bank Rate - adjusted(1)                           5.07                              4.00                                  3.29                                  3.12                              3.08                              3.71
 US Gross domestic product growth              1.9                               1.0                                   1.5                                   1.6                               1.7                               1.4
 US Unemployment rate                          4.1                               4.7                                   5.0                                   5.1                               5.1                               4.8

(1)  The adjustment to UK Bank Rate and CPI inflation in the severe downside
is considered to better reflect the risks to LBCM's base case view in an
economic environment where the risks of supply and demand shocks are seen as
more balanced.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 8: Allowance for expected credit losses (continued)

 At 31 December 2023                     2023                                  2024                                   2025                                   2026                                  2027                                  2023

                                         %                                     %                                      %                                      %                                     %                                     to 2027

                                                                                                                                                                                                                                         average

                                                                                                                                                                                                                                         %

 Upside
 UK Gross domestic product growth              0.3                                   1.5                                    1.7                                    1.7                                   1.9                                   1.4
 UK Unemployment rate                          4.0                                   3.3                                    3.1                                    3.1                                   3.1                                   3.3
 UK Commercial real estate price growth                  (3.9)                       9.0                                    3.8                                    1.3                                   1.3                                   2.2
 UK Bank Rate                                    4.94                                  5.72                                   5.61                                   5.38                                  5.18                                  5.37
 US Gross domestic product growth              2.5                                   2.7                                    3.1                                    1.7                                   0.5                                   2.0
 US Unemployment rate                          3.6                                   3.9                                    3.3                                    3.0                                   3.4                                   3.4

 Base case
 UK Gross domestic product growth              0.3                                   0.5                                    1.2                                    1.7                                   1.9                                   1.1
 UK Unemployment rate                          4.2                                   4.9                                    5.2                                    5.2                                   5.0                                   4.9
 UK Commercial real estate price growth                  (5.1)                                 (0.2)                        0.1                                    0.0                                   0.8                                             (0.9)
 UK Bank Rate                                    4.94                                  4.88                                   4.00                                   3.50                                  3.06                                  4.08
 US Gross domestic product growth              2.4                                   1.0                                    1.4                                    1.7                                   1.6                                   1.6
 US Unemployment rate                          3.6                                   4.3                                    4.5                                    4.4                                   4.3                                   4.2

 Downside
 UK Gross domestic product growth              0.2                                             (1.0)                                  (0.1)                        1.5                                   2.0                                   0.5
 UK Unemployment rate                          4.3                                   6.5                                    7.8                                    7.9                                   7.6                                   6.8
 UK Commercial real estate price growth                  (6.0)                                 (8.7)                                  (4.0)                                  (2.1)                                 (1.2)                                 (4.4)
 UK Bank Rate                                    4.94                                  3.95                                   1.96                                   1.13                                  0.55                                  2.51
 US Gross domestic product growth              2.3                                             (0.4)                                  (0.6)                        1.0                                   2.1                                   0.9
 US Unemployment rate                          3.7                                   4.8                                    6.1                                    6.6                                   6.4                                   5.5

 Severe downside
 UK Gross domestic product growth              0.1                                             (2.3)                                  (0.5)                        1.3                                   1.8                                   0.1
 UK Unemployment rate                          4.5                                   8.7                                      10.4                                   10.5                                  10.1                                8.8
 UK Commercial real estate price growth                  (7.7)                                 (19.5)                                 (10.6)                                 (7.7)                                 (5.2)                                 (10.3)
 UK Bank Rate - modelled                         4.94                                  2.75                                   0.49                                   0.13                                  0.03                                  1.67
 UK Bank Rate - adjusted(1)                      4.94                                  6.56                                   4.56                                   3.63                                  3.13                                  4.56
 US Gross domestic product growth              2.2                                             (2.2)                                  (3.0)                        0.1                                   2.5                                   0.0
 US Unemployment rate                          3.7                                   5.5                                    8.2                                    9.3                                   9.0                                   7.1

 Probability-weighted
 UK Gross domestic product growth              0.3                                   0.1                                    0.8                                    1.6                                   1.9                                   0.9
 UK Unemployment rate                          4.2                                   5.3                                    5.9                                    5.9                                   5.7                                   5.4
 UK Commercial real estate price growth                  (5.3)                                 (1.9)                                  (1.1)                                  (1.0)                                 (0.2)                                 (1.9)
 UK Bank Rate - modelled                         4.94                                  4.64                                   3.52                                   3.02                                  2.64                                  3.75
 UK Bank Rate - adjusted(1)                      4.94                                  5.02                                   3.93                                   3.37                                  2.95                                  4.04
 US Gross domestic product growth              2.4                                   0.8                                    0.8                                    1.3                                   1.5                                   1.3
 US Unemployment rate                          3.7                                   4.5                                    5.0                                    5.1                                   5.2                                   4.7

(1)  The adjustment to UK Bank Rate and CPI inflation in the severe downside
was considered to better reflect the risks to LBCM's base case view in an
economic environment where supply shocks were the principal concern.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 8: Allowance for expected credit losses (continued)

Base case scenario by quarter

Gross domestic product growth is presented quarter-on-quarter. Commercial real
estate price growth is presented year-on-year, i.e. from the equivalent
quarter in the previous year. Unemployment rate and UK Bank Rate are presented
as at the end of each quarter.

 At 30 June 2024                         First                   Second                  Third                   Fourth                  First                   Second                  Third                   Fourth

                                         quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter

                                         2024                    2024                    2024                    2024                    2025                    2025                    2025                    2025

                                         %                       %                       %                       %                       %                       %                       %                       %

 UK Gross domestic product growth                  0.6                     0.4                     0.3                     0.2                     0.3                     0.3                     0.4                     0.4
 UK Unemployment rate                              4.3                     4.5                     4.6                     4.7                     4.8                     4.9                     4.9                     4.8
 UK Commercial real estate price growth          (5.3)                   (5.3)                   (3.5)                   (1.6)                   (0.9)                     0.2                   (0.2)                     1.2
 UK Bank Rate                                    5.25                    5.25                    5.00                    4.75                    4.50                    4.25                    4.00                    4.00
 US Gross domestic product growth                  0.3                     0.3                     0.1                     0.2                     0.4                     0.5                     0.5                     0.5
 US Unemployment rate                              3.8                     4.0                     4.1                     4.3                     4.4                     4.4                     4.4                     4.4

 

 At 31 December 2023                     First                   Second                  Third                   Fourth                  First                   Second                  Third                   Fourth

                                         quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter                 quarter

                                         2023                    2023                    2023                    2023                    2024                    2024                    2024                    2024

                                         %                       %                       %                       %                       %                       %                       %                       %

 UK Gross domestic product growth                  0.3                     0.0                   (0.1)                     0.0                     0.1                     0.2                     0.3                     0.3
 UK Unemployment rate                              3.9                     4.2                     4.2                     4.3                     4.5                     4.8                     5.0                     5.2
 UK Commercial real estate price growth        (18.8)                  (21.2)                  (18.2)                    (5.1)                   (4.1)                   (3.8)                   (2.2)                   (0.2)
 UK Bank Rate                                    4.25                    5.00                    5.25                    5.25                    5.25                    5.00                    4.75                    4.50
 US Gross domestic product growth        0.6                     0.5                     1.3                     0.0                     0.0                     0.1                     0.2                     0.3
 US Unemployment rate                    3.5                     3.5                     3.7                     3.9                     4.1                     4.3                     4.4                     4.5

ECL sensitivity to economic assumptions

The table below shows LBCM's ECL for the probability-weighted, upside, base
case, downside and severe downside scenarios. The stage allocation for an
asset is based on the overall scenario probability-weighted PD and hence the
staging of assets is typically constant across all the scenarios. ECL for
post-model adjustments have been apportioned relative to their sensitivity in
each scenario. Judgements applied through changes to inputs are reflected in
the scenario sensitivities.

                      Probability-                           Upside                                    Base case                              Downside                               Severe

                      weighted                               £m                                        £m                                     £m                                     downside

                      £m                                                                                                                                                             £m

 At 30 June 2024                        15                                       8                                       12                                     19                                     32
 At 31 December 2023                    31                                     17                                        24                                     38                                     68

 

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 9: Debt securities in issue

                                   At 30 Jun 2024                  At 31 Dec 2023

 Senior unsecured notes issued(1)             6,630                           6,557
 Certificates of deposit issued               5,738                           4,963
 Commercial paper                             3,647                           3,858
 Total debt securities in issue             16,015                          15,378

(1)  At 30 June 2024 includes £2,716 million (31 December 2023: £2,720
million) which was previously disclosed as 'Amounts due to fellow Group
undertakings'.

Note 10: Dividends on ordinary shares

The Bank paid a dividend of £450 million on 25 March 2024 (no dividend was
paid during the half-year to 30 June 2023).

Note 11: Related party transactions

Balances and transactions with fellow Lloyds Banking Group undertakings

The Bank and its subsidiaries have balances due to and from the Bank's
ultimate parent company, Lloyds Banking Group plc, and fellow Lloyds Banking
Group undertakings. These are included on the balance sheet as follows:

                                                                           At 30 Jun                              At 31 Dec

                                                                           2024                                   2023

                                                                           £m                                     £m

 Assets, included within:
 Financial assets at fair value through profit or loss                                     75                                     54
 Derivative financial instruments                                                     3,182                                  3,173
 Financial assets at amortised cost: due from fellow Lloyds Banking Group                538                                    297
 undertakings

 Liabilities, included within:
 Due to fellow Lloyds Banking Group undertakings                                      1,175                                  1,213
 Financial liabilities at fair value through profit or loss                              500                                      45
 Derivative financial instruments                                                     1,942                                  2,291
 Debt securities in issue at amortised cost                                           2,716                                  2,720
 Subordinated liabilities                                                                748                                    748

 Other equity instruments:
 Additional tier 1 instruments                                                           808                                    808

During the half-year to 30 June 2024 LBCM earned £5 million (half-year to 30
June 2023: £4 million) of interest income and incurred £132 million
(half-year to 30 June 2023: £110 million) of interest expense on balances
and transactions with Lloyds Banking Group plc and fellow Group undertakings.

Other related party transactions

Other related party transactions for the half-year to 30 June 2024 are similar
in nature to those for the year ended 31 December 2023.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)
(continued)

Note 12: Contingent liabilities, commitments and guarantees

Contingent liabilities, commitments and guarantees arising from the banking
business

At 30 June 2024 contingent liabilities, such as performance bonds and letters
of credit, arising from the banking business were £89 million (31 December
2023: £94 million).

The contingent liabilities of LBCM arise in the normal course of its banking
business and it is not practicable to quantify their future financial effect.
Total commitments and guarantees were £20,761 million (31 December 2023:
£21,627 million), of which in respect of undrawn formal standby facilities,
credit lines and other commitments to lend, £20,276 million (31 December
2023: £21,157 million) was irrevocable.

Legal actions and regulatory matters

In addition, in the course of its business LBCM is subject to other complaints
and threatened or actual legal proceedings (including class or group action
claims) brought by or on behalf of current or former employees, customers
(including their appointed representatives), investors or other third parties,
as well as legal and regulatory reviews, enquiries and examinations, requests
for information, audits, challenges, investigations and enforcement actions,
which could relate to a number of issues. This includes matters in relation to
compliance with applicable laws and regulations, such as those relating to
prudential regulation, consumer protection, investment advice, business
conduct, systems and controls, environmental, competition/anti-trust, tax,
anti-bribery, anti-money laundering and sanctions, some of which may be beyond
LBCM's control, both in the UK and overseas. Where material, such matters are
periodically reassessed, with the assistance of external professional advisers
where appropriate, to determine the likelihood of LBCM incurring a liability.
LBCM does not currently expect the final outcome of any such case to have a
material adverse effect on its financial position, operations or cash flows.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors listed below (being all the directors of Lloyds Bank Corporate
Markets plc) confirm that to the best of their knowledge these condensed
consolidated half-year financial statements have been prepared in accordance
with UK adopted International Accounting Standard 34, Interim Financial
Reporting, and that the half-year management report herein includes a fair
review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

•  an indication of important events that have occurred during the six
months ended 30 June 2024 and their impact on the condensed consolidated
half-year financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year; and

•  material related party transactions in the six months ended 30 June 2024
and any material changes in the related party transactions described in the
last annual report.

 

Signed on behalf of the Board by

Carla Antunes da Silva

Chief Executive Officer

30 July 2024

 

Lloyds Bank Corporate Markets plc Board of directors:

 

Executive directors

Carla Antunes da Silva (Chief Executive Officer)

Julienne Daglish (Chief Financial Officer)

 

Non-executive directors

Mark Basten

Eve Henrikson

Cecile Hillary

Andrew McIntyre

John Owen (Interim Chair)

 

Changes to the composition of the Board since 1 January 2024 up to the date of
this report are shown below:

Lord Lupton CBE (resigned 16 May 2024)

Rose St Louis (resigned 17 May 2024)

Nathan Bostock (to be appointed as Non-executive director and Chair on 1
August 2024)

INDEPENDENT REVIEW REPORT TO LLOYDS BANK CORPORATE MARKETS PLC

Conclusion

We have been engaged by Lloyds Bank Corporate Markets plc and its subsidiaries
(the Group) to review the condensed consolidated set of financial statements
in the half-yearly financial report for the six months ended 30 June 2024
which comprises the condensed consolidated income statement, the condensed
consolidated statement of comprehensive income, the condensed consolidated
balance sheet, the condensed consolidated statement of changes in equity, the
condensed consolidated cash flow statement and related notes 1 to 12.

Based on our review, nothing has come to our attention that causes us to
believe that the condensed consolidated set of financial statements in the
half-yearly financial report for the six months ended 30 June 2024 is not
prepared, in all material respects, in accordance with United Kingdom adopted
International Accounting Standard 34 and the Disclosure Guidance and
Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for Conclusion

We conducted our review in accordance with International Standard on Review
Engagements (UK) 2410 "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity" issued by the Financial Reporting
Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim
financial information consists of making inquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.

As disclosed in note 1, the annual financial statements of the Group will be
prepared in accordance with United Kingdom adopted international accounting
standards. The condensed consolidated set of financial statements included in
this half-yearly financial report has been prepared in accordance with United
Kingdom adopted International Accounting Standard 34, "Interim Financial
Reporting".

Conclusion Relating to Going Concern

Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that the directors have
inappropriately adopted the going concern basis of accounting or that the
directors have identified material uncertainties relating to going concern
that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with
this ISRE (UK) 2410, however future events or conditions may cause the Group
to cease to continue as a going concern.

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report
in accordance with the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible
for assessing the Group's ability to continue as a going concern, disclosing
as applicable, matters related to going concern and using the going concern
basis of accounting unless the directors either intend to liquidate the Group
or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the review of the financial information

In reviewing the half-yearly financial report, we are responsible for
expressing to the Group a conclusion on the condensed set of financial
statements in the half-yearly financial report. Our conclusion, including our
Conclusions Relating to Going Concern, are based on procedures that are less
extensive than audit procedures, as described in the basis for conclusion
paragraph of this report.

INDEPENDENT REVIEW REPORT TO LLOYDS BANK CORPORATE MARKETS PLC (continued)

Use of our report

This report is made solely to the Group in accordance with International
Standard on Review Engagements (UK) 2410 "Review of Interim Financial
Information Performed by the Independent Auditor of the Entity" issued by the
Financial Reporting Council. Our work has been undertaken so that we might
state to the Bank those matters we are required to state to it in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other
than the Bank, for our review work, for this report, or for the conclusions we
have formed.

Deloitte LLP

Statutory Auditor

London, England

30 July 2024

FORWARD LOOKING STATEMENTS

 

This document contains certain forward-looking statements within the meaning
of Section 21E of the US Securities Exchange Act of 1934, as amended, and
section 27A of the US Securities Act of 1933, as amended, with respect to the
business, strategy, plans and/or results of Lloyds Bank Corporate Markets plc
together with its subsidiaries (the Group) and its current goals and
expectations. Statements that are not historical or current facts, including
statements about the Group's or its directors' and/or management's beliefs and
expectations, are forward-looking statements.

 

Words such as, without limitation, 'believes', 'achieves', 'anticipates',
'estimates', 'expects', 'targets', 'should', 'intends', 'aims', 'projects',
'plans', 'potential', 'will', 'would', 'could', 'considered', 'likely', 'may',
'seek', 'estimate', 'probability', 'goal', 'objective', 'deliver',
'endeavour', 'prospects', 'optimistic' and similar expressions or variations
on these expressions are intended to identify forward-looking statements.

 

These statements concern or may affect future matters, including but not
limited to: projections or expectations of the Group's future financial
position, including profit attributable to shareholders, provisions, economic
profit, dividends, capital structure, portfolios, net interest margin, capital
ratios, liquidity, risk-weighted assets (RWAs), expenditures or any other
financial items or ratios; litigation, regulatory and governmental
investigations; the Group's future financial performance; the level and extent
of future impairments and write-downs; the Group's ESG targets and/or
commitments; statements of plans, objectives or goals of the Group or its
management and other statements that are not historical fact and statements of
assumptions underlying such statements.

 

By their nature, forward-looking statements involve risk and uncertainty
because they relate to events and depend upon circumstances that will or may
occur in the future.

 

Factors that could cause actual business, strategy, targets, plans and/or
results (including but not limited to the payment of dividends) to differ
materially from forward-looking statements include, but are not limited to:
general economic and business conditions in the UK and internationally; acts
of hostility or terrorism and responses to those acts, or other such events;
geopolitical unpredictability; the war between Russia and Ukraine; the
conflicts in the Middle East; the tensions between China and Taiwan; political
instability including as a result of any UK general election; market-related
risks, trends and developments; exposure to counterparty risk; the impact of
any regulatory and/or legislative divergence between the UK and EU as a result
of the exit by the UK from the European Union (EU) and the effects of the
EU-UK Trade and Cooperation Agreement; the ability to access sufficient
sources of capital, liquidity and funding when required; changes to the
Group's credit ratings; fluctuations in interest rates, inflation, exchange
rates, stock markets and currencies; volatility in credit markets; volatility
in the price of the Group's securities; tightening of monetary policy in
jurisdictions in which the Group operates; natural pandemic and other
disasters; risks concerning borrower and counterparty credit quality; changes
in laws, regulations, practices and accounting standards or taxation; changes
to regulatory capital or liquidity requirements and similar contingencies; the
policies and actions of governmental or regulatory authorities or courts
together with any resulting impact on the future structure of the Group; risks
associated with the Group's compliance with a wide range of laws and
regulations; assessment related to resolution-planning requirements; risks
related to regulatory actions which may be taken in the event of a bank or
Group failure; exposure to legal, regulatory or competition proceedings,
investigations or complaints; failure to comply with anti-money laundering,
counter-terrorist financing, anti-bribery and sanctions regulations; failure
to prevent or detect any illegal or improper activities; operational risks
including risks as a result of the failure of third-party suppliers; conduct
risk; technological changes and risks to the security of IT and operational
infrastructure, systems, data and information resulting from increased threat
of cyber and other attacks; technological failure; inadequate or failed
internal or external processes or systems; risks relating to ESG matters, such
as climate change (and achieving climate change ambitions) and
decarbonisation, including the Group's ability along with the government and
other stakeholders to measure, manage and mitigate the impacts of climate
change effectively, and human rights issues; the impact of competitive
conditions; failure to attract, retain and develop high-calibre talent; the
ability to achieve strategic objectives; the ability to derive cost savings
and other benefits including, but without limitation, as a result of any
acquisitions, disposals and other strategic transactions; inability to capture
accurately the expected value from acquisitions; assumptions and estimates
that form the basis of the Group's financial statements; and potential changes
in dividend policy. A number of these influences and factors are beyond the
control of the Group or Lloyds Banking Group plc. Please refer to the Base
Prospectus for the Group's Euro Medium-Term Note Programme and the latest
Annual Report on Form 20-F filed by Lloyds Banking Group plc with the US
Securities and Exchange Commission (the SEC), which is available on the SEC's
website at www.sec.gov, for a discussion of certain factors and risks. Lloyds
Banking Group plc may also make or disclose written and/or oral
forward-looking statements in other written materials and in oral statements
made by the directors, officers or employees of Lloyds Banking Group plc to
third parties, including financial analysts.

 

Except as required by any applicable law or regulation, the forward-looking
statements contained in this document are made as of today's date, and the
Group expressly disclaims any obligation or undertaking to release publicly
any updates or revisions to any forward-looking statements contained in this
document whether as a result of new information, future events or otherwise.
The information, statements and opinions contained in this document do not
constitute a public offer under any applicable law or an offer to sell any
securities or financial instruments or any advice or recommendation with
respect to such securities or financial instruments.

CONTACTS

For further information please contact:

INVESTORS AND ANALYSTS

Douglas Radcliffe

Group Investor Relations Director

020 7356 1571

douglas.radcliffe@lloydsbanking.com

Nora Thoden

Director of Investor Relations - ESG

020 7356 2334

nora.thoden@lloydsbanking.com

Tom Grantham

Investor Relations Senior Manager

07851 440 091

thomas.grantham@lloydsbanking.com

Sarah Robson

Investor Relations Senior Manager

07494 513 983

sarah.robson2@lloydsbanking.com

CORPORATE AFFAIRS

Grant Ringshaw

External Relations Director

020 7356 2362

grant.ringshaw@lloydsbanking.com

Matt Smith

Head of Media Relations

07788 352 487

matt.smith@lloydsbanking.com

Copies of this News Release may be obtained from:

Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V
7HN

The statement can also be found on the Lloyds Banking Group's website -
www.lloydsbankinggroup.com

Registered office: Lloyds Bank Corporate Markets plc, 25 Gresham Street,
London EC2V 7HN

Registered in England No. 10399850

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR QKDBNOBKKCON

Recent news on Lloyds Banking

See all news