LQID — Liquid Avatar Technologies Cashflow Statement
0.000.00%
TechnologySpeculativeMicro Cap
Annual cashflow statement for Liquid Avatar Technologies, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.77 | -0.879 | -0.242 | -5.64 | -11.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.28 | -0.105 | -0.049 | 2.51 | 2.62 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.554 | 0.548 | 0.213 | 0.138 | 0.409 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.684 | -0.427 | -0.077 | -2.73 | -8.06 |
Capital Expenditures | -0.012 | -0.001 | 0 | -0.019 | -0.018 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.072 | 0 | 0.021 | 0.002 | -0.123 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.06 | -0.001 | 0.021 | -0.016 | -0.141 |
Financing Cash Flow Items | -0.02 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.853 | 0.217 | 0 | 5.33 | 6.26 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.229 | -0.211 | -0.056 | 2.59 | -1.94 |