9252 — Last One Mile Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥11bn
- ¥13bn
- ¥9bn
- 67
- 43
- 44
- 51
2019 November 30th | 2020 November 30th | 2021 November 30th | 2022 August 31st | 2023 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 9 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 121 | 60.5 | 244 | -33.9 | 239 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10 | -1.26 | 53.7 | 37.8 | 0.369 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -337 | -130 | -64.4 | -335 | 68.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -147 | -9.63 | 298 | -284 | 386 |
Capital Expenditures | -35.4 | -19 | -3.65 | -1.16 | -33.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.76 | 25.6 | 82.7 | 71.1 | -212 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30.6 | 6.6 | 79 | 69.9 | -246 |
Financing Cash Flow Items | — | -2.17 | -3.82 | -2.94 | 4.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 165 | -212 | 227 | 83.9 | 13.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -12 | -215 | 604 | -131 | 154 |