Picture of Lancashire Holdings logo

LRE Lancashire Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedMid CapNeutral

REG-Lancashire Holdings Ltd: Final Results

LANCASHIRE HOLDINGS LIMITED
 

EXCELLENT 2024 PERFORMANCE, DRIVEN BY STRONG UNDERWRITING AND INVESTMENT
RETURNS

6 March 2025

Hamilton, Bermuda

Lancashire Holdings Limited (“Lancashire” or “the Group”) today
announces its results for the year ended 31 December 2024.

Highlights:
* Profit after tax of $321.3 million, resulting in a change in DBVS of 23.4%.
* Gross premiums written increased 11.3% year-on-year to $2,149.6 million.
Insurance revenue increased 16.1% year-on-year to $1,765.1 million.
* Insurance service result of $379.9 million, discounted combined ratio of
80.0%, undiscounted combined ratio of 89.1%. 
* Total investment return of 5.0%, including unrealised gains and losses.
* Total dividends with respect to 2024 of $294.3 million, including final
ordinary dividend of $0.15 per share, subject to shareholder approval, and
additional special dividend of $0.25 per share.

 For the year ended                                     31 December 2024  31 December 2023  
                                                        $m                $m                
 Highlights                                                                                 
 Gross premiums written(1)                              2,149.6           1,931.7           
 Insurance revenue                                      1,765.1           1,519.9           
 Insurance service result                               379.9             382.1             
 Net investment return                                  162.2             160.5             
 Profit after tax                                       321.3             321.5             
                                                                                            
 Financial ratios                                                                           
 Net insurance ratio(1)                                 71.3%             65.1%             
 Combined ratio (discounted)(1)                         80.0%             74.9%             
 Combined ratio (undiscounted)(1)                       89.1%             82.6%             
 Total investment return(1)                             5.0%              5.7%              
                                                                                            
 Per Share data                                                                             
 Diluted book value per share(1)                        $6.03             $6.17             
 Change in diluted book value per share ("ROE")(1 )     23.4%             24.7%             
 Dividends per common share paid in the financial year  $1.475            $0.65             
 Diluted earnings per share                             $1.30             $1.32             

1. Please refer to the end of this release for details of how these
Alternative Performance Measures (APMs) are calculated. 


Alex Maloney, Group Chief Executive Officer, commented

“2024 was another superb year for Lancashire with an excellent profit after
tax of $321.3 million delivering a strong return on equity of 23.4%.
 

In a year of high industry losses this is an outstanding result. It shows the
continued successful execution of our strategy to grow materially at the right
time in the underwriting cycle, utilise our capital more efficiently,
diversify our portfolio to reduce volatility, and retain and attract the best
talent.
 

Throughout 2024, we continued to take advantage of the healthy margin
environment. Gross premiums written increased by 11.3% to more than $2.1
billion and insurance revenue was $1.7 billion, an increase of 16.1% on 2023.

As a result, we delivered an excellent underwriting return, with an insurance
service result of $379.9 million and a combined ratio of 89.1% (80.0%
discounted), underpinned by our robust and disciplined underwriting approach.

Also contributing to our strong performance was our investment portfolio,
which returned a very healthy 5% for the year.

Our overall performance enabled us to deliver increased returns for our
investors with total capital returned of $354.2 million during the year.
 

Additionally, the Board has declared a total year-end dividend of $0.40,
comprising a final ordinary dividend of $0.15 per common share, subject to
shareholder approval, and a special dividend of $0.25 per common share.

Returning excess capital generated to our shareholders has always been a core
part of Lancashire’s DNA and, importantly, we remain extremely well
capitalised to fund future growth opportunities.

In 2024, we continued to deploy our strategy that has seen us more than double
the number of product classes that we write since 2018 giving us access to
more of these opportunities in a compelling market where margins remain
strong.

Demand also remains resilient as 2024 was another year of high industry losses
and our clients and business partners continue to see value in our specialised
(re)insurance solutions.

Lancashire experienced net losses (undiscounted, including reinstatement
premiums) from catastrophe, weather and large loss events totalling $214.1
million. This included the impacts of hurricanes Milton, Helene, and Debby,
storm Boris and the Calgary hailstorms. The MV Dali Baltimore bridge collision
was the most significant large risk event.
 

We have achieved the results we are reporting today due to the hard work of
everybody in the Group and their belief in our strategy and vision. I would
like to thank them all for their commitment to the business and for playing
their part in driving forward our strong and positive culture.

Early in 2025, we have seen the terrible devastation wrought by the wildfires
in California on those communities. As recently announced, for Lancashire, the
impact is expected to be within the range $145 million to $165 million.

With a similar level of catastrophe and large losses as 2024, in addition to
the wildfire loss, we would anticipate delivering an RoE in the mid-teens in
2025. Whilst this assumes a significantly above average loss environment, our
guidance clearly demonstrates the continued delivery of our strategy of more
predictable returns for investors.

As always, I would like to thank our clients, their brokers, our shareholders
and other stakeholders for their support.
 

In 2025, Lancashire is celebrating its 20th anniversary and, while we look
back with pride on our achievements and how the business has evolved, we also
look forward with confidence to the opportunities to develop this fantastic
company further.(")


Underwriting results

 For the year ended                                          31 December 2024                                                                 31 December 2023                                                               
                                                             Reinsurance                      Insurance               Total                   Reinsurance                 Insurance                 Total                    
                                                             			$m                           			$m                    			$m                   			$m                      			$m                      			$m                    
 Gross premiums written                                             1,097.8                       1,051.8                  2,149.6                     967.5                     964.2                   1,931.7             
 RPI                                                         101%                            101%                     101%                    122%                       110%                       115%                     
                                                                                                                                                                                                                             
 Insurance revenue                                                     855.1                         910.0                 1,765.1                     714.9                     805.0                   1,519.9             
 Insurance service expenses                                           (420.0)                       (766.1)               (1,186.1)                   (254.2)                   (442.0)                    (696.2)           
 Insurance service result before reinsurance contracts held            435.1                         143.9                    579.0                    460.7                     363.0                      823.7            
                                                                                                                                                                                                                             
 Allocation of reinsurance premium                                    (168.2)                       (271.2)                  (439.4)                  (174.6)                   (250.2)                    (424.8)           
 Amounts recoverable from reinsurers                                      (2.8)                      243.1                    240.3                     (78.2)                      61.4                     (16.8)          
 Net expense from reinsurance contracts held                          (171.0)                         (28.1)                 (199.1)                  (252.8)                   (188.8)                    (441.6)           
                                                                                                                                                                                                                             
 Insurance service result                                              264.1                         115.8                    379.9                    207.9                     174.2                      382.1            
                                                                                                                                                                                                                             
 Net insurance ratio                                         61.6%                           81.9%                    71.3%                   61.5%                      68.6%                      65.1%                    

Gross premiums written
Gross premiums written increased by $217.9 million, or 11.3%, during 2024
compared to 2023. Excluding the impact of reinstatement premiums and
multi-year contracts, underlying growth in gross premiums written was 11.6%.
The Group’s two principal segments, and the key market factors impacting
them, are discussed below.

Reinsurance segment
Gross premiums written for 2024 increased by $130.3 million, or 13.5%,
compared to 2023. New business within the property reinsurance and specialty
reinsurance lines was the most significant driver of growth. The RPI for the
reinsurance segment was largely flat for the year at 101%. 

Insurance segment

Gross premiums written for 2024 increased by $87.6 million, or 9.1% compared
to 2023. This increase was primarily driven by new business within the
property class, including business written through both our Lancashire US and
Lancashire Australia distribution channels for the property direct and
facultative line of business.   

Insurance revenue

Insurance revenue increased by $245.2 million, or 16.1%, for 2024 compared to
2023. Gross premiums earned, which is the key driver of insurance revenue, as
a percentage of gross premiums written was 95.1% for 2024 compared to 89.2% in
2023. Insurance revenue has increased at a faster rate than gross premiums
written, which reflects the benefit of gross premiums earned from the
significant increase in business in recent years.

Allocation of reinsurance premiums
Allocation of reinsurance premiums increased by $14.6 million, or 3.4%, during
2024 compared to 2023. The allocation of reinsurance premiums as a percentage
of insurance revenue for the Group was 24.9%, a decrease from 27.9% in the
prior year, reflecting the Group's increased risk retention given the positive
market environment.

Net claims

During 2024, the Group experienced net losses (undiscounted, including
reinstatement premiums) from catastrophe, weather and large loss events
totalling $214.1 million. Catastrophe and weather losses were $122.7 million
with hurricane Milton the most significant, together with the combined impact
of hurricane Helene, hurricane Debby, storm Boris and the Calgary hailstorms.
During 2024, the Group also experienced net losses (undiscounted, including
reinstatement premiums) from large risk events totalling $91.4 million. The MV
Dali Baltimore bridge collision loss, which occurred in the first quarter, was
the most significant. None of these large risk losses were individually
material for the Group.

In comparison, during 2023 the Group experienced net losses (undiscounted,
including reinstatement premiums) from catastrophe, weather and large loss
events totalling $106.1 million.

Favourable prior accident year loss development, including the undiscounted
net movement in loss reserves, reinstatement premiums and expense provisions,
was $121.1 million during 2024. This was primarily due to attritional loss
experience in respect of the 2023 accident year, together with catastrophe
event reserve releases on the 2022 and 2021 accident years.

In comparison, favourable prior accident year development during 2023 of $78.8
million was primarily the result of favourable attritional loss experience and
reserve releases on the 2022 accident year.

The prior accident year loss development for both 2024 and 2023 also benefited
from the net release of expense provisions and reductions in outwards
reinstatement premiums. This reduction was slightly more pronounced in 2024.

Net discounting benefit
The table below shows the total net impact of discounting in respect of both
insurance contracts issued, and reinsurance contracts held, by financial
statement line item.

                                                        31 December 2024                                                                 31 December 2023                                                                   
                                                        Insurance contracts issued$m  Reinsurance contracts held$m    Total$m            Insurance contracts issued$m    Reinsurance contracts held$m    Total$m            
 Initial discount included in insurance service result            144.4                         (24.1)                     120.3                   101.9                           (17.2)                       84.7        
                                                                                                                                                                                                                            
 Unwind of discount                                               (95.5)                          26.9                     (68.6)                  (84.2)                            28.4                     (55.8)        
 Impact of change in assumptions                                    17.6                           (2.9)                     14.7                  (14.1)                              3.3                    (10.8)        
 Finance (expense) income                                         (77.9)                          24.0                     (53.9)                  (98.3)                            31.7                     (66.6)        
                                                                                                                                                                                                                            
 Total net discounting income (expense)                             66.5                           (0.1)                     66.4                      3.6                           14.5                       18.1        

The total impact of discounting for 2024 was a net benefit of $66.4 million,
compared to a net benefit of $18.1 million in 2023. The higher net initial
discount in 2024 compared to 2023 is primarily due to the underlying growth of
the Group's insurance portfolio and an active loss environment in 2024, which
in turn has resulted in an increased quantum of initial loss reserves being
established. The sustained high discount rate environment over the last few
years has contributed to an increased net expense from the unwind of discount
relative to the prior year.

The majority of the Group's net insurance contract liabilities are denominated
in US dollars, and this has driven a positive impact from the change in
discount assumptions, primarily due to the increase in the US dollar
three-year and five-year discount rates during the year.

In 2023, discount rates across all the Group's major currencies were at a
relatively high level throughout the year, with a small decrease in the fourth
quarter. This drove the relatively high initial discount and low change in
assumption impact.

Investments
 

 For the year ended           31 December 2024 $m                                             31 December 2023 $m                                             
 Total net investment return                               162.2                                                           160.5                              

Net investment income, excluding realised and unrealised gains and losses, was
$144.8 million in 2024, an increase of 33.5% compared to 2023. Total
investment return, including net investment income, net realised gains and
losses and net change in unrealised gains and losses, was $162.2 million in
2024 compared to $160.5 million in 2023.

The investment portfolio generated a total investment return of 5.0% during
2024. The returns were driven primarily from investment income given the
higher yields throughout most of the year. In addition to positive returns
from the fixed income portfolio, the risk assets, notably the bank loans and
the private credit funds, contributed positively to the overall investment
return. 

In 2023, the investment portfolio generated a positive return of 5.7%. The
returns were driven primarily from elevated interest rates and the tighter
credit spreads, in addition to positive return contributions from risk assets,
resulting in positive returns in all asset classes.

The managed portfolio was invested as follows:

 As at                              31 December 2024 $m   31 December 2023 $m                                             
 Fixed maturity securities          2,603.8               2,280.1                                                         
 Managed cash and cash equivalents  294.4                 263.8                                                           
 Private investment funds           253.1                 165.6                                                           
 Hedge funds                        7.9                   9.9                                                             
 Other investments                  0.1                                                (0.1)                              
 Total                              3,159.3                                      2,719.3                                  

Key investment portfolio statistics for our fixed maturity securities and
managed cash and cash equivalents were:

 As at           31 December 2024 $m   31 December 2023 $m   
 Duration        2.0 years             1.6 years             
 Credit quality  AA-                   AA-                   
 Book yield      4.7%                  4.0%                  
 Market yield    5.0%                  5.3%                  


Other operating expenses
 

 For the year ended                                                      31 December 2024 $m                                          31 December 2023 $m                                          
 Operating expenses - fixed                                                                       184.8                                                        147.9                               
 Operating expenses - variable                                                                       36.4                                                         41.7                             
 Total operating expenses                                                                         221.2                                                        189.6                               
 Directly attributable expenses allocated to insurance service expenses                         (105.3)                                                         (82.2)                             
 Other operating expenses                                                                         115.9                                                        107.4                               

The most significant driver of the increase in operating expenses for 2024,
compared to 2023, was an increase in fixed costs of $36.9 million or 24.9%.
This increase is primarily in relation to employment expenses given the
continued growth in headcount for the Group. The growth of the business also
drove an increase in IT, building and operational processing costs.    

In 2024, $105.3 million of operating expenses were considered directly
attributable to the fulfillment of insurance contracts issued and have
therefore been re-allocated to insurance service expenses and form part of the
insurance service result. This compares to $82.2 million for 2023, and is
reflective of the increase within the Group's overall fixed operating expense
base.


Capital
As at 31 December 2024, total capital available to Lancashire was
approximately $1.9 billion, comprising shareholders’ equity of $1.5 billion
and $0.4 billion of long-term debt. Tangible capital was approximately $1.7
billion. Leverage was 23.0% on total capital and 25.6% on tangible capital.
Total capital and total tangible capital as at 31 December 2023 were $2.0
billion and $1.8 billion respectively.


Dividends

On 5 March 2025, Lancashire’s Board of Directors declared a final ordinary
dividend of $0.15 (approximately £0.12) per common share, subject to a
shareholder vote of approval at the AGM to be held on 30 April 2025, which
will result in an aggregate payment of approximately $36.0 million. The
dividend will be paid in Pounds Sterling on 13 June 2025 (the “Dividend
Payment Date”) to shareholders of record on 16 May 2025 (the “Record
Date”) using the £ / $ spot market exchange rate at 12 noon London time on
the Record Date.

Lancashire's Board of Directors has declared a special dividend of $0.25 per
common share (approximately £0.20 per common share at the current exchange
rate), which will result in an aggregate payment of approximately $60.0
million. The dividend will be paid in Pounds Sterling on 11 April 2025 (the
"Dividend Payment Date") to shareholders of record on 14 March 2025 (the
"Record Date") using the £ / $ spot market exchange rate at 12 noon London
time on the Record Date.


Financial Information

The Audited Consolidated Financial Statements for the year ended 31 December
2024 are published on Lancashire’s website at www.lancashiregroup.com.

The 2024 Annual Report and Accounts is expected to be circulated to
shareholders from 28 March 2025

and will also be made available on Lancashire’s website.


Analyst and Investor Earnings Conference Call

There will be an analyst and investor conference call on the results at 1pm UK
time / 9am Bermuda time / 8am EDT on Thursday 6 March 2025. The conference
call will be hosted by Lancashire management.

Participant Registration and Access Information:

Audio conference call access:

https://emportal.ink/4jjReKi

Please register at this link to obtain your personal audio conference pin and
call details.

Webcast access:

https://onlinexperiences.com/Launch/QReg/ShowUUID=FA3FEF89-663A-441D-998A-ABA12532AC00

Please use this link to register and access the call via webcast.

A webcast replay facility will be available for 12 months and accessible at:

https://www.lancashiregroup.com/en/investors/results-reports-and-presentations.html


For further information, please contact:

 Lancashire Holdings Limited                                         
 Christopher Head             chris.head@lancashiregroup.com         
 Jelena Bjelanovic            jelena.bjelanovic@lancashiregroup.com  
                                                                     
 FTI Consulting                                                      
 Edward Berry                 Edward.Berry@FTIConsulting.com         
 Tom Blackwell                Tom.Blackwell@FTIConsulting.com        


About Lancashire

Lancashire, through its operating subsidiaries, is a provider of global
specialty insurance and reinsurance products. The Group companies carry the
following ratings:

                     FinancialStrength Rating(1)  FinancialStrength Outlook(1)  Long Term Issuer Rating(2)  
 A.M. Best           A (Excellent)                Stable                        bbb+                        
 S&P Global Ratings  A-                           Positive                      BBB                         
 Moody’s             A3                           Stable                        Baa2                        

1. Financial Strength Rating and Financial Strength Outlook apply to
Lancashire Insurance Company Limited and Lancashire Insurance Company (UK)
Limited.

2. Long Term Issuer Rating applies to Lancashire Holdings Limited.

Lancashire Syndicates Limited benefits from Lloyd’s ratings: A.M. Best: A+
(Excellent); S&P Global Ratings: AA- (Very Strong); and Fitch: AA- (Very
Strong).

Lancashire’s common shares trade in the equity shares (commercial companies)
category of the Main Market of the London Stock Exchange under the ticker
symbol LRE. Lancashire has its head office and registered office at Power
House, 7 Par-la-Ville Road, Hamilton HM 11, Bermuda.

The Bermuda Monetary Authority is the Group Supervisor of the Lancashire
Group.

For more information, please visit Lancashire’s website at
www.lancashiregroup.com.

This release contains information, which may be of a price sensitive nature
that Lancashire is making public in a manner consistent with the UK Market
Abuse Regulation and other regulatory obligations. The information was
submitted for publication, through the agency of the contact persons set out
above, at 07:00 GMT on 6 March 2025.

Alternative Performance Measures (APMs)

As is common practice within the insurance industry, the Group also utilises
certain non-GAAP measures to evaluate, monitor and manage the business and to
aid users’ understanding of the Group. Management believes that APMs are
important for understanding the Group’s overall results of operations and
may be helpful to investors and other interested parties who may benefit from
having a consistent basis for comparison with other companies within the
industry. However, these measures may not be comparable to similarly labelled
measures used by companies inside or outside the insurance industry. In
addition, the information contained herein should not be viewed as superior
to, or a substitute for, the measures determined in accordance with the
accounting principles used by the Group for its Consolidated financial
statements or in accordance with GAAP.

In compliance with the Guidelines on APMs of the European Securities and
Markets Authority and as suggested by the Financial Reporting Council, as
applied by the Financial Conduct Authority, information on APMs which the
Group use is described below. This information has not been audited.

All amounts, excluding share data, ratios, percentages, or where otherwise
stated, are in millions of US dollars.

Net insurance ratio:

Ratio, in per cent, of net insurance expenses to net insurance revenue. Net
insurance expenses represent the insurance service expenses less amounts
recoverable from reinsurers. Net insurance revenue represents insurance
revenue less allocation of reinsurance premium.

 For the year ended 31 December       2024              2023                 
 Insurance service expenses              1,186.1              696.2          
 Amounts recoverable from reinsurers       (240.3)              16.8         
 Net insurance expenses                     945.8             713.0          
                                                                             
 Insurance revenue                       1,765.1           1,519.9           
 Allocation of reinsurance premium         (439.4)           (424.8)         
 Net insurance revenue                   1,325.7           1,095.1           
                                                                             
 Net insurance ratio                  71.3%             65.1%                

Operating expense ratio:

Ratio, in per cent, of other operating expenses, excluding equity based
compensation expense, to net insurance revenue.

 For the year ended 31 December  2024     2023     
 Other operating expenses        115.9    107.4    
 Net insurance revenue           1,325.7  1,095.1  
 Operating expense ratio         8.7%     9.8%     

Combined ratio (discounted):

Ratio, in per cent, of the sum of net insurance expenses plus other operating
expenses to net insurance revenue.

 For the year ended 31 December  2024     2023     
 Net insurance ratio             71.3%    65.1%    
 Net operating expense ratio     8.7%     9.8%     
 Combined ratio (discounted)     80.0%    74.9%    

Combined ratio (undiscounted) (KPI):

Ratio, in per cent, of the sum of net insurance expenses plus other operating
expenses to net insurance revenue. This ratio excludes the impact of the
discounting recognised within net insurance expenses.

 For the year ended 31 December               2024            2023               
 Combined ratio (discounted)                  80.0%           74.9%              
                                                                                 
 Discount included in net insurance expenses       120.3             84.7        
 Net insurance revenue                          1,325.7         1,095.1          
 Discounting impact on combined ratio         9.1%            7.7%               
                                                                                 
 Combined ratio (undiscounted)                89.1%           82.6%              

Diluted book value per share ('DBVS') attributable to the Group:

Calculated based on the value of the total shareholders’ equity attributable
to the Group, divided by the sum of all shares and dilutive restricted stock
units (as calculated under the treasury method), assuming all are exercised.

 As at 31 December                                 2024         2023         
 Shareholders’ equity attributable to the Group    1,493.3      1,507.9      
 Common voting shares outstanding*                 240,584,795  239,037,977  
 Shares relating to dilutive restricted stock      6,877,762    5,355,909    
 Fully converted book value denominator            247,462,557  244,393,886  
 Diluted book value per share                      $6.03        $6.17        

*Common voting shares outstanding comprise issued share capital less amounts
held in trust.

Change in DBVS (KPI):

The internal rate of return of the change in DBVS in the period plus accrued
dividends. Sometimes referred to as RoE.

 As at 31 December      2024    2023   
 Opening DBVS           $6.17   $5.48  
 Q1 dividend per share  $0.50   —      
 Q2 dividend per share  $0.15   $0.10  
 Q3 dividend per share  $0.075  $0.05  
 Q4 dividend per share  $0.75   $0.50  
 Closing DBVS           $6.03   $6.17  
 Change in DBVS         23.4%   24.7%  

Total investment return (KPI):

Total investment return in percentage terms is calculated by dividing the
total net investment return excluding interest income on non-managed cash and
cash equivalents, by the investment portfolio net asset value including
managed cash and cash equivalents, on a daily basis. These daily returns are
then geometrically linked to provide a total return for the period. The total
investment return can be approximated by dividing the total net investment
return excluding interest on non-managed cash and cash equivalents by the
average portfolio net asset value, including managed cash and cash
equivalents.

 For the year ended 31 December                                                     2024     2023     
 Net investment return                                                              162.2    160.5    
 Less interest income on non-managed cash and cash equivalents                      (13.6)   (12.5)   
 Net investment return excluding interest on non-managed cash and cash equivalents  148.6    148.0    
 Average invested assets including managed cash and cash equivalents*               2,939.3  2,592.6  
 Approximate total investment return                                                5.1%     5.7%     
 Reported total investment return                                                   5.0%     5.7%     

*Calculated as the average between the opening and closing investments and our
managed cash and cash equivalents.

Total shareholder return (KPI):

Determined using the simple method of calculating the increase/(decrease) in
the Group’s share price, adjusted for dividends (included at the ex-dividend
date) as recalculated below. This measurement basis will generally approximate
the increase/(decrease) in share price in the period measured on a total
return basis, which assumes the reinvestment of dividends.

 As at 31 December         2024    2023   
 Opening share price       $7.96   $7.86  
 Q1 dividend per share     $0.50   —      
 Q2 dividend per share     $0.15   $0.10  
 Q3 dividend per share     $0.075  $0.05  
 Q4 dividend per share     $0.75   $0.50  
 Q4 closing share price    $8.25   $7.96  
 Total shareholder return  22.1%   9.5%   

Gross premiums written:

The Group adopted IFRS 17 on 1 January 2023. Under IFRS 4, the previous
insurance accounting standard, the Group reported gross premiums written on
the consolidated statement of comprehensive income as amounts payable by the
insured, excluding any taxes or duties levied on the premium, including
brokerage and commission deducted by intermediaries and any inwards
reinstatement premiums. The Group continues to report gross premiums written
as a growth metric and non-GAAP APM.

The table below reconciles gross premiums written on an IFRS 4 basis to
insurance revenue on an IFRS 17 basis.

 For the year ended 31 December                          2024                                  2023                                  
 Gross premiums written                                             2,149.6                               1,931.7                    
 Change in unearned premiums                                         (105.9)                               (207.7)                   
 Gross earned premium                                               2,043.7                               1,724.0                    
 Adjust for reinstatement premiums                                       (5.3)                                 (7.1)                 
 Less commission and non-distinct investment components              (273.3)                               (197.0)                   
 Total insurance revenue                                            1,765.1                               1,519.9                    

Gross premiums written under management (KPI):

The gross premiums written under management equals the total of the Group’s
consolidated gross premiums written, plus the external Names portion of the
gross premiums written in Syndicate 2010. 

 For the year ended 31 December                                                          2024     2023     
 Gross premiums written by the Group                                                     2,149.6  1,931.7  
 LSL Syndicate 2010 - external Names portion of gross premiums written (unconsolidated)  120.5    140.5    
 Total gross premiums written under management                                           2,270.1  2,072.2  

NOTE REGARDING RPI METHODOLOGY

THE RENEWAL PRICE INDEX (“RPI”) IS AN INTERNAL METHODOLOGY THAT MANAGEMENT
USES TO TRACK TRENDS IN PREMIUM RATES OF A PORTFOLIO OF INSURANCE AND
REINSURANCE CONTRACTS. THE RPI WRITTEN IN THE RESPECTIVE SEGMENTS IS
CALCULATED ON A PER CONTRACT BASIS AND REFLECTS MANAGEMENT’S ASSESSMENT OF
RELATIVE CHANGES IN PRICE, TERMS, CONDITIONS AND LIMITS AND IS WEIGHTED BY
PREMIUM VOLUME. THE RPI DOES NOT INCLUDE NEW BUSINESS, TO OFFER A CONSISTENT
BASIS FOR ANALYSIS. THE CALCULATION INVOLVES A DEGREE OF JUDGEMENT IN RELATION
TO COMPARABILITY OF CONTRACTS AND THE ASSESSMENT NOTED ABOVE. TO ENHANCE THE
RPI METHODOLOGY, MANAGEMENT MAY REVISE THE METHODOLOGY AND ASSUMPTIONS
UNDERLYING THE RPI, SO THE TRENDS IN PREMIUM RATES REFLECTED IN THE RPI MAY
NOT BE COMPARABLE OVER TIME. CONSIDERATION IS ONLY GIVEN TO RENEWALS OF A
COMPARABLE NATURE SO IT DOES NOT REFLECT EVERY CONTRACT IN THE PORTFOLIO OF
CONTRACTS. THE FUTURE PROFITABILITY OF THE PORTFOLIO OF CONTRACTS WITHIN THE
RPI IS DEPENDENT UPON MANY FACTORS BESIDES THE TRENDS IN PREMIUM RATES.

NOTE REGARDING FORWARD-LOOKING STATEMENTS

CERTAIN STATEMENTS AND INDICATIVE PROJECTIONS (WHICH MAY INCLUDE MODELLED LOSS
SCENARIOS) MADE IN THIS RELEASE OR OTHERWISE THAT ARE NOT BASED ON CURRENT OR
HISTORICAL FACTS ARE FORWARD-LOOKING IN NATURE INCLUDING, WITHOUT LIMITATION,
STATEMENTS CONTAINING THE WORDS “BELIEVES”, “AIMS”, “ANTICIPATES”,
“PLANS”, “PROJECTS”, “FORECASTS”, “GUIDANCE”, “POLICY”,
“INTENDS”, “EXPECTS”, “ESTIMATES”, “PREDICTS”, “MAY”,
“CAN”, “LIKELY”, “WILL”, “SEEKS”, “SHOULD”, OR, IN EACH
CASE, THEIR NEGATIVE OR COMPARABLE TERMINOLOGY. SUCH FORWARD-LOOKING
STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER IMPORTANT
FACTORS THAT COULD CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF
THE GROUP TO BE MATERIALLY DIFFERENT FROM FUTURE RESULTS, PERFORMANCE OR
ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. THESE
FACTORS INCLUDE, BUT ARE NOT LIMITED TO: THE IMPACT OF THE ONGOING CONFLICT IN
UKRAINE, INCLUDING ANY ESCALATION OR EXPANSION THEREOF, THE CONTINUED
UNCERTAINTY OF THE SITUATION IN RUSSIA, INCLUDING ISSUES RELATING TO COVERAGE
AND THE IMPACT OF SANCTIONS, THE SECURITIES IN THE GROUP’S INVESTMENT
PORTFOLIO AND ON GLOBAL FINANCIAL MARKETS GENERALLY, AS WELL AS ANY
GOVERNMENTAL OR REGULATORY CHANGE ARISING THEREFROM; AND OTHER ADVERSE MARKET
CONDITIONS GENERALLY; THE CONTINUATION OF HOSTILITIES IN THE MIDDLE EAST,
INCLUDING ANY ESCALATION THEREOF AND ITS IMPACT ON THE STABILITY OF THE
REGION, GLOBAL SUPPLY ROUTES AND INSURANCE AND FINANCIAL MARKETS; THE ACTUAL
DEVELOPMENT OF LOSSES AND EXPENSES IMPACTING ESTIMATES FOR CLAIMS WHICH ARISE
AS A RESULT OF THE WILDFIRES IN CALIFORNIA, WHICH OCCURRED IN THE FIRST
QUARTER OF 2025, HURRICANES MILTON, DEBBY AND HELENE, THE CALGARY HAILSTORMS
AND EUROPEAN STORM BORIS, ALL OF WHICH OCCURRED IN THE SECOND HALF OF 2024,
THE IMPACT OF THE COLLAPSE OF THE FRANCIS SCOTT KEY BRIDGE IN BALTIMORE, WHICH
OCCURRED IN THE FIRST QUARTER OF 2024; HURRICANE IAN, WHICH OCCURRED IN THE
THIRD QUARTER OF 2022, THE COVID-19 PANDEMIC, THE KENTUCKY TORNADOES,
HURRICANE IDA AND THE EUROPEAN STORMS WHICH OCCURRED IN THE SECOND HALF OF
2021, WINTER STORM URI WHICH OCCURRED DURING THE FIRST QUARTER OF 2021,
HURRICANES LAURA AND SALLY, THE MIDWEST DERECHO STORM AND THE WILDFIRES IN
CALIFORNIA WHICH OCCURRED IN 2020, THE 2020 AND 2021 LARGE LOSS EVENTS ACROSS
THE GROUP’S SPECIALTY BUSINESS LINES, AND FURTHER HURRICANES, TYPHOONS,
MARINE LOSSES, EARTHQUAKES AND WILDFIRES, WHICH OCCURRED IN 2017 TO 2020, THE
IMPACT OF COMPLEX AND UNIQUE CAUSATION AND COVERAGE ISSUES ASSOCIATED WITH
ATTRIBUTION OF LOSSES TO WIND OR FLOOD DAMAGE OR OTHER PERILS SUCH AS FIRE OR
BUSINESS INTERRUPTION RELATING TO SUCH EVENTS; POTENTIAL UNCERTAINTIES
RELATING TO REINSURANCE RECOVERIES, REINSTATEMENT PREMIUMS AND OTHER FACTORS
INHERENT IN LOSS ESTIMATIONS; THE GROUP’S ABILITY TO INTEGRATE ITS BUSINESS
AND PERSONNEL; THE SUCCESSFUL RETENTION AND MOTIVATION OF THE GROUP’S KEY
MANAGEMENT; THE INCREASED REGULATORY BURDEN FACING THE GROUP; THE NUMBER AND
TYPE OF INSURANCE AND REINSURANCE CONTRACTS THAT THE GROUP WRITES OR MAY
WRITE; THE GROUP’S ABILITY TO SUCCESSFULLY IMPLEMENT ITS BUSINESS STRATEGY
DURING ‘SOFT’ AS WELL AS ‘HARD’ MARKETS; THE PREMIUM RATES WHICH MAY
BE AVAILABLE AT THE TIME OF SUCH RENEWALS WITHIN ITS TARGETED BUSINESS LINES;
POTENTIALLY UNUSUAL LOSS FREQUENCY; THE IMPACT THAT THE GROUP’S FUTURE
OPERATING RESULTS, CAPITAL POSITION AND RATING AGENCY AND OTHER CONSIDERATIONS
MAY HAVE ON THE EXECUTION OF ANY CAPITAL MANAGEMENT INITIATIVES OR DIVIDENDS;
THE POSSIBILITY OF GREATER FREQUENCY OR SEVERITY OF CLAIMS AND LOSS ACTIVITY
THAN THE GROUP’S UNDERWRITING, RESERVING OR INVESTMENT PRACTICES HAVE
ANTICIPATED; THE RELIABILITY OF, AND CHANGES IN ASSUMPTIONS TO, CATASTROPHE
PRICING, ACCUMULATION AND ESTIMATED LOSS MODELS; INCREASED COMPETITION FROM
EXISTING ALTERNATIVE CAPITAL PROVIDERS AND INSURANCE-LINKED FUNDS AND
COLLATERALISED SPECIAL PURPOSE INSURERS, AND THE RELATED DEMAND AND SUPPLY
DYNAMICS AS CONTRACTS COME UP FOR RENEWAL; THE EFFECTIVENESS OF ITS LOSS
LIMITATION METHODS; THE POTENTIAL LOSS OF KEY PERSONNEL; A DECLINE IN THE
GROUP’S OPERATING SUBSIDIARIES’ RATINGS WITH RELEVANT RATING AGENCIES;
INCREASED COMPETITION ON THE BASIS OF PRICING, CAPACITY, COVERAGE TERMS OR
OTHER FACTORS; CYCLICAL DOWNTURNS OF THE INDUSTRY; THE IMPACT OF A
DETERIORATING CREDIT ENVIRONMENT FOR ISSUERS OF FIXED MATURITY INVESTMENTS;
THE IMPACT OF SWINGS IN MARKET INTEREST RATES, CURRENCY EXCHANGE RATES AND
SECURITIES PRICES; CHANGES BY CENTRAL BANKS REGARDING THE LEVEL OF INTEREST
RATES; THE IMPACT OF INFLATION OR DEFLATION IN RELEVANT ECONOMIES IN WHICH THE
GROUP OPERATES; THE EFFECT, TIMING AND OTHER UNCERTAINTIES SURROUNDING FUTURE
BUSINESS COMBINATIONS WITHIN THE INSURANCE AND REINSURANCE INDUSTRIES; THE
IMPACT OF TERRORIST ACTIVITY IN THE COUNTRIES IN WHICH THE GROUP WRITES RISKS;
A RATING DOWNGRADE OF, OR A MARKET DECLINE IN, SECURITIES IN ITS INVESTMENT
PORTFOLIO; CHANGES IN GOVERNMENTAL REGULATIONS OR TAX LAWS IN JURISDICTIONS
WHERE THE GROUP CONDUCTS BUSINESS; LANCASHIRE OR ITS BERMUDIAN SUBSIDIARIES
BECOMING SUBJECT TO INCOME TAXES IN THE UNITED STATES OR IN THE UNITED
KINGDOM; THE IMPACT OF THE CHANGE IN TAX RESIDENCE ON STAKEHOLDERS OF THE
GROUP; THE AVAILABILITY TO THE GROUP OF THE EXCLUSION THAT REMOVES COMPANIES
WITH A LIMITED INTERNATIONAL PRESENCE FROM THE SCOPE OF BERMUDA CORPORATE
INCOME TAX FOR A PERIOD OF UP TO FIVE YEARS FROM 1 JANUARY 2025 AND THE IMPACT
OF THE UNITED KINGDOM’S WITHDRAWAL FROM THE EUROPEAN UNION ON THE GROUP’S
BUSINESS, REGULATORY RELATIONSHIPS, UNDERWRITING PLATFORMS OR THE INDUSTRY
GENERALLY, THE FOCUS AND SCRUTINY ON ESG-RELATED MATTERS REGARDING THE
INSURANCE INDUSTRY FROM KEY STAKEHOLDERS OF THE GROUP, AND ANY ADVERSE ASSET,
CREDIT, FINANCING OR DEBT OR CAPITAL MARKET CONDITIONS GENERALLY WHICH MAY
AFFECT THE ABILITY OF THE GROUP TO MANAGE ITS LIQUIDITY. ANY ESTIMATES
RELATING TO LOSS EVENTS INVOLVE THE EXERCISE OF CONSIDERABLE JUDGEMENT AND
REFLECT A COMBINATION OF GROUND-UP EVALUATIONS, INFORMATION AVAILABLE TO DATE
FROM BROKERS AND INSUREDS, MARKET INTELLIGENCE, INITIAL AND/OR TENTATIVE LOSS
REPORTS AND OTHER SOURCES. JUDGEMENTS IN RELATION TO LOSSES ARISING FROM
NATURAL CATASTROPHE AND MAN-MADE EVENTS ARE INFLUENCED BY COMPLEX FACTORS. THE
GROUP CAUTIONS AS TO THE PRELIMINARY NATURE OF THE INFORMATION USED TO PREPARE
ANY SUCH ESTIMATES AS SUBSEQUENTLY AVAILABLE INFORMATION MAY CONTRIBUTE TO AN
INCREASE IN THESE TYPES OF LOSSES. ALL FORWARD-LOOKING STATEMENTS IN THIS
RELEASE OR OTHERWISE SPEAK ONLY AS AT THE DATE OF PUBLICATION. LANCASHIRE
EXPRESSLY DISCLAIMS ANY OBLIGATION OR UNDERTAKING (SAVE AS REQUIRED TO COMPLY
WITH ANY LEGAL OR REGULATORY OBLIGATIONS INCLUDING THE RULES OF THE LONDON
STOCK EXCHANGE) TO DISSEMINATE ANY UPDATES OR REVISIONS TO ANY FORWARD-LOOKING
STATEMENT TO REFLECT ANY CHANGES IN THE GROUP’S EXPECTATIONS OR
CIRCUMSTANCES ON WHICH ANY SUCH STATEMENT IS BASED. ALL SUBSEQUENT WRITTEN AND
ORAL FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO THE GROUP OR INDIVIDUALS
ACTING ON BEHALF OF THE GROUP ARE EXPRESSLY QUALIFIED IN THEIR ENTIRETY BY
THIS NOTE. PROSPECTIVE INVESTORS SHOULD SPECIFICALLY CONSIDER THE FACTORS
IDENTIFIED IN THIS RELEASE COULD CAUSE ACTUAL RESULTS TO DIFFER BEFORE MAKING
AN INVESTMENT DECISION.

Consolidated statement of comprehensive income

 For the year ended 31 December                              2024 $m                                               2023$m                                                
 Insurance revenue                                                            1,765.1                                               1,519.9                              
 Insurance service expenses                                                 (1,186.1)                                                (696.2)                             
 Insurance service result before reinsurance contracts held                      579.0                                                 823.7                             
 Allocation of reinsurance premium                                             (439.4)                                               (424.8)                             
 Amounts recoverable from reinsurers                                             240.3                                                  (16.8)                           
 Net expense from reinsurance contracts held                                   (199.1)                                               (441.6)                             
 Insurance service result                                                        379.9                                                 382.1                             
 Net investment return                                                           162.2                                                 160.5                             
 Finance expense from insurance contracts issued                                  (77.9)                                                (98.3)                           
 Finance income from reinsurance contracts held                                     24.0                                                  31.7                           
 Net insurance and investment result                                             488.2                                                 476.0                             
 Share of profit of associate                                                         8.6                                                 12.1                           
 Other income                                                                       10.4                                                    2.9                          
 Net foreign exchange losses                                                        (2.6)                                                 (4.1)                          
 Other operating expenses                                                      (115.9)                                               (107.4)                             
 Equity based compensation                                                        (19.0)                                                (15.2)                           
 Financing costs                                                                  (33.0)                                                (31.6)                           
 Profit before tax                                                               336.7                                                 332.7                             
 Tax charge                                                                       (15.4)                                                (11.2)                           
 Profit after tax                                                                321.3                                                 321.5                             
                                                                                                                                                                         
 Earnings per share                                                                                                                                                      
 Basic                                                       $1.34                                                 $1.35                                                 
 Diluted                                                     $1.30                                                 $1.32                                                 
                                                                                                                                                                         
                                                                                                                                                                         
                                                                                                                                                                         

Consolidated statement of financial position

 As at 31 December                             2024 $m                                               2023$m                                                
 Assets                                                                                                                                                    
 Cash and cash equivalents                                         684.3                                                 756.9                             
 Accrued interest receivable                                          22.0                                                  16.7                           
 Investments                                                    2,864.9                                               2,455.5                              
 Reinsurance contract assets                                       557.2                                                 387.8                             
 Other receivables                                                    20.5                                                  58.4                           
 Investment in associate                                                9.1                                                 16.2                           
 Right-of-use assets                                                  16.2                                                  19.3                           
 Property, plant and equipment                                          8.7                                                   9.8                          
 Intangible assets                                                 197.0                                                 181.1                             
 Total assets                                                   4,379.9                                               3,901.7                              
 Liabilities                                                                                                                                               
 Insurance contract liabilities                                 2,300.4                                               1,823.7                              
 Other payables                                                       91.9                                                  80.6                           
 Corporation tax payable                                                2.7                                                   2.0                          
 Deferred tax liability                                               22.3                                                  16.2                           
 Lease liabilities                                                    22.3                                                  24.7                           
 Long-term debt                                                    447.0                                                 446.6                             
 Total liabilities                                              2,886.6                                               2,393.8                              
 Shareholders' equity                                                                                                                                      
 Share capital                                                     122.0                                                 122.0                             
 Own shares                                                         (20.5)                                                (29.7)                           
 Other reserves                                                 1,242.3                                               1,233.2                              
 Retained earnings                                                 149.5                                                 182.4                             
 Total shareholders’ equity                                     1,493.3                                               1,507.9                              
 Total liabilities and shareholders’ equity                     4,379.9                                               3,901.7                              

Consolidated statement of cash flows

 For the year ended 31 December                                  2024 $m                                 2023$m                                
 Cash flows from operating activities                                                                                                          
 Profit before tax                                                            336.7                                   332.7                    
 Adjustments for:                                                                                                                              
 Tax paid                                                                       (7.7)                                   (1.9)                  
 Depreciation                                                                     6.3                                     4.3                  
 Amortisation on intangible assets                                                1.2                                     0.2                  
 Impairment of intangible assets                                                   —                                      1.4                  
 Interest expense on long-term debt                                             25.8                                    25.8                   
 Interest expense on lease liabilities                                            1.3                                     1.5                  
 Interest income                                                            (131.5)                                   (95.4)                   
 Dividend income                                                              (16.6)                                  (11.3)                   
 Net unrealised gains on investments                                          (20.4)                                  (53.4)                   
 Net realised gains on investments                                              (2.7)                                   (3.9)                  
 Equity based compensation                                                      19.0                                    15.2                   
 Foreign exchange losses                                                          1.2                                     3.9                  
 Share of profit of associate                                                   (8.6)                                 (12.1)                   
 Changes in operational assets and liabilities                                                                                                 
 Insurance and reinsurance contracts                                          316.9                                   220.4                    
 Other assets and liabilities                                                   52.9                                    14.5                   
 Net cash flows from operating activities                                     573.8                                   441.9                    
 Cash flows used in investing activities                                                                                                       
 Interest income received                                                     126.2                                     90.0                   
 Dividend income received                                                       16.6                                    11.3                   
 Purchase of property, plant and equipment                                      (1.5)                                   (9.6)                  
 Purchase of syndicate participation rights                                   (11.2)                                    (3.3)                  
 Internally generated intangible assets                                         (5.9)                                   (7.0)                  
 Investment in associate                                                        15.7                                    55.6                   
 Purchase of investments                                                (1,785.8)                               (1,057.4)                      
 Proceeds on sale of investments                                          1,394.0                                     866.1                    
 Net cash flows used in investing activities                                (251.9)                                   (54.3)                   
 Cash flows used in financing activities                                                                                                       
 Interest paid                                                                (25.8)                                  (25.8)                   
 Lease liabilities paid                                                         (4.0)                                   (3.8)                  
 Dividends paid                                                             (354.2)                                 (155.3)                    
 Distributions by trust                                                         (2.1)                                   (0.5)                  
 Net cash flows used in financing activities                                (386.1)                                 (185.4)                    
 Net (decrease) increase in cash and cash equivalents                         (64.2)                                  202.2                    
 Cash and cash equivalents at beginning of year                               756.9                                   548.8                    
 Effect of exchange rate movements on cash and cash equivalents                 (8.4)                                     5.9                  
 Cash and cash equivalents at end of year                                     684.3                                   756.9                    



Copyright (c) 2025 PR Newswire Association,LLC. All Rights Reserved

Recent news on Lancashire Holdings

See all news