KDKN — Kodiak Energy Cashflow Statement
0.000.00%
EnergyHighly SpeculativeMicro Cap
- $0.00m
- $6.63m
- $3.11m
Annual cashflow statement for Kodiak Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2006 December 31st | 2007 December 31st | 2008 December 31st | 2009 December 31st | 2010 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K/A | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.87 | -2.57 | -2.08 | -19.6 | -6.95 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.407 | 0.656 | 0.674 | -0.107 | 0.957 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.046 | -0.661 | 0.773 | 0.398 | 0.457 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -0.907 | -2.5 | -0.684 | -0.965 | -0.098 |
Capital Expenditures | -2.67 | -7.82 | -6.43 | -5.56 | -2.21 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | 0.068 | 0 | 0.21 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.67 | -7.82 | -6.36 | -5.56 | -2 |
Financing Cash Flow Items | 0 | 0.111 | -0.072 | 1.05 | 2.62 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.85 | 19.2 | 2.7 | 1.97 | 1.79 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.258 | 8.54 | -8.91 | -0.073 | 0.017 |