7353 — Kiyo Learning Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥966m
- ¥4bn
Annual cashflow statement for Kiyo Learning Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -150 | 159 | 148 | -183 | 129 |
Depreciation | |||||
Non-Cash Items | 4.19 | 38 | 7.62 | 15.7 | 39.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 215 | 500 | 233 | 431 | 366 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 85.9 | 725 | 440 | 314 | 601 |
Capital Expenditures | -40.8 | -59.2 | -122 | -98.5 | -108 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.84 | -70.9 | 30.6 | -50 | -38.1 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -37.9 | -130 | -91.7 | -149 | -146 |
Financing Cash Flow Items | — | -12.8 | -0.001 | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 57.2 | 725 | 94.7 | 349 | -47.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 105 | 1,319 | 443 | 514 | 407 |