- ¥1bn
- ¥590m
- ¥816m
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Revenue | ||||
Total Revenue | 478 | 577 | 706 | 816 |
Cost of Revenue | ||||
Gross Profit | 194 | 245 | 348 | 401 |
Selling / General / Administrative Expenses | ||||
Depreciation and Amortization | ||||
Unusual Expense / Income | ||||
Other Operating Expenses | ||||
Total Operating Expenses | 387 | 464 | 523 | 620 |
Operating Profit | 91 | 113 | 183 | 196 |
Gain / Loss on Sale of Assets | ||||
Total Net Non Operating Interest Income / Expense | ||||
Other Net Non Operating Costs | ||||
Net Income Before Taxes | 92.5 | 116 | 178 | 201 |
Provision for Income Taxes | ||||
Net Income After Taxes | 61.6 | 77.4 | 128 | 147 |
Net Income Before Extraordinary Items | ||||
Net Income | 61.6 | 77.4 | 128 | 147 |
Adjustments to Net Income | ||||
Income Available to Common Shareholders Excluding Extraordinary Items | ||||
Income Available to Common Shareholders Including Extraordinary Items | ||||
Diluted Net Income | 61.6 | 77.4 | 128 | 147 |
Diluted Weighted Average Shares | ||||
Basic EPS Including Extraordinary Items | ||||
Diluted EPS Including Extraordinary Items | ||||
Diluted EPS Excluding Extraordinary Items | ||||
Normalised Income Before Taxes | ||||
Normalised Income After Taxes | ||||
Normalised Income Available to Common Shareholders | ||||
Diluted Normalised EPS | 54.5 | 67.1 | 107 | 110 |
Dividends per Share |