4712 — KeyHolder Cashflow Statement
0.000.00%
- ¥16bn
- ¥14bn
- ¥28bn
- 46
- 71
- 29
- 46
Annual cashflow statement for KeyHolder, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 March 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -177 | 997 | 689 | 2,176 | 1,902 |
Depreciation | |||||
Non-Cash Items | 22.7 | -2,090 | -790 | -1,493 | -1,090 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,621 | 1,897 | -240 | -22.2 | -751 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,704 | 1,678 | 677 | 1,649 | 1,073 |
Capital Expenditures | -199 | -147 | -166 | -491 | -114 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3,896 | -2,882 | 223 | 2,014 | 779 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,096 | -3,029 | 57.8 | 1,524 | 665 |
Financing Cash Flow Items | 48.5 | 0 | 0.001 | -9.14 | -9.82 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,219 | -26.5 | -522 | -2,242 | -1,193 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,580 | -1,377 | 213 | 931 | 545 |