- KR₩95bn
- KR₩56bn
- KR₩123bn
- 79
- 81
- 55
- 87
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 957 | 5,308 | 15,174 | 29,419 | 23,248 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,803 | 6,754 | 3,388 | -7,289 | -7,117 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,048 | -4,540 | 2,373 | -6,275 | 18,959 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,788 | 12,544 | 25,381 | 21,931 | 43,683 |
Capital Expenditures | -3,983 | -8,369 | -2,868 | -5,573 | -10,839 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -3,215 | -29,628 | -6,700 | -14,653 | -13,352 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7,198 | -37,997 | -9,568 | -20,226 | -24,191 |
Financing Cash Flow Items | 20 | 118 | -454 | 167 | 67 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,134 | 25,641 | -18,532 | -12,046 | -6,103 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,966 | 33.1 | -2,844 | -11,290 | 13,286 |