412540 — Jeil M&S Co Cashflow Statement
0.000.00%
- KR₩286bn
- KR₩326bn
- KR₩143bn
Annual cashflow statement for Jeil M&S Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2015 December 31st | 2018 December 31st | 2019 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | PROSPECTUS | PROSPECTUS |
Standards: | — | — | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 227 | 1,623 | 281 | -19,225 | -4,943 |
Depreciation | |||||
Non-Cash Items | 253 | 750 | 748 | 22,335 | 10,223 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -102 | 4,456 | -7,388 | -11,283 | -16,057 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 519 | 7,083 | -6,102 | -7,187 | -9,082 |
Capital Expenditures | -257 | -1,245 | -1,902 | -10,864 | -5,354 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 427 | -439 | 528 | -18.5 | -1,207 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 170 | -1,684 | -1,375 | -10,882 | -6,561 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -683 | -2,574 | 4,728 | 23,980 | 28,688 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.32 | 2,826 | -2,749 | 5,683 | 12,950 |