099520 — ITX AI Co Cashflow Statement
0.000.00%
Last trade - 00:00
TechnologyMicro Cap
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,006 | -3,648 | -14,643 | 2,548 | -5,035 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,415 | 2,638 | 13,618 | 755 | 880 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 665 | -7,783 | -7,113 | -995 | 2,079 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -499 | -7,038 | -5,896 | 2,514 | -1,143 |
Capital Expenditures | -1,173 | -985 | -487 | -330 | -1,340 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -991 | -4,488 | 3,637 | 584 | 2,621 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,165 | -5,473 | 3,150 | 254 | 1,280 |
Financing Cash Flow Items | — | — | — | -30 | -30 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 958 | 27,801 | -11,497 | -1,282 | 10,479 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,710 | 15,288 | -14,253 | 1,332 | 10,606 |