IMPLQ — IPI Legacy Liquidation Co Cashflow Statement
0.000.00%
- $0.36m
- $0.12m
- $12.65m
Annual cashflow statement for IPI Legacy Liquidation Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -41.9 | -45.8 | -76.5 | -106 |
Depreciation | ||||
Non-Cash Items | 1.44 | 4 | 6.87 | 24.5 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 3.21 | 1.54 | 2.21 | -13 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Cash from Operating Activities | -36.5 | -39.2 | -66.4 | -93.6 |
Capital Expenditures | -1.52 | -1.78 | -0.408 | -1.38 |
Purchase of Fixed Assets | ||||
Cash from Investing Activities | -1.52 | -1.78 | -0.408 | -1.38 |
Financing Cash Flow Items | — | — | — | 48.4 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 0.021 | 11.1 | 148 | 67.5 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -38 | -29.9 | 81.1 | -27.6 |