LUNR — Intuitive Machines Cashflow Statement
0.000.00%
- $411.29m
- $808.31m
- $79.52m
Annual cashflow statement for Intuitive Machines, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | 10-K |
Standards: | USG | USG | USG |
Status: | Final | Final | Final |
Net Income/Starting Line | -35.6 | -6.41 | 15 |
Depreciation | |||
Deferred Taxes | |||
Non-Cash Items | -2.02 | 0.734 | -68.2 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | 20.3 | 5.39 | 6.48 |
Change in Accounts Receivable | |||
Change in Prepaid Expenses | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Payable / Accrued Expenses | |||
Change in Other Liabilities | |||
Cash from Operating Activities | -16.6 | 0.784 | -45.3 |
Capital Expenditures | -3.18 | -16.4 | -29.9 |
Purchase of Fixed Assets | |||
Cash from Investing Activities | -3.18 | -16.4 | -29.9 |
Financing Cash Flow Items | 13 | 4.25 | 4.15 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | 25.1 | 12.1 | 53.9 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 5.36 | -3.52 | -21.3 |