7072 — Intimate Merger Income Statement
0.000.00%
- ¥4bn
- ¥2bn
- ¥3bn
- 73
- 21
- 54
- 47
Annual income statement for Intimate Merger, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 2,188 | 2,042 | 2,017 | 2,801 | 2,982 |
Cost of Revenue | |||||
Gross Profit | 702 | 642 | 602 | 704 | 781 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 2,042 | 1,985 | 1,980 | 2,706 | 2,844 |
Operating Profit | 146 | 57.5 | 37 | 94.4 | 139 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 143 | 36.5 | 44.7 | 92.5 | 139 |
Provision for Income Taxes | |||||
Net Income After Taxes | 96.4 | 20 | 24.4 | 66 | 101 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 96.4 | 20.1 | 29.8 | 70.6 | 101 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 96.4 | 20.1 | 29.8 | 70.6 | 101 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 40.2 | 6.1 | 8.13 | 21 | 30 |
Dividends per Share |