Picture of International Business Machines logo

IBM International Business Machines News Story

0.000.00%
us flag iconLast trade - 00:00
TechnologyConservativeLarge CapHigh Flyer

REG-International Business Machines Corp: Half-Yearly Report

IBM RELEASES SECOND-QUARTER RESULTS

 

Accelerated revenue growth led by Software; Raises full-year free cash flow
expectation

ARMONK, N.Y., July 24, 2024 -- IBM (NYSE: IBM (http://www.ibm.com/investor))
today announced second-quarter 2024 earnings results.

Logo - https://mma.prnewswire.com/media/2319830/IBM_LOGO_1.jpg 

"We had a strong second quarter, exceeding our expectations, driven by growth
in both revenue and free cash flow. We continue to see that clients turn to
IBM for our technology and our expertise in enterprise AI, and our book of
business for generative AI has grown to more than two billion dollars
since the launch of watsonx one year ago," said Arvind Krishna, IBM chairman
and chief executive officer. "Given our first-half results, we are raising our
full-year view of free cash flow, which we now expect to be more than $12
billion." 

Second-Quarter Highlights
* Revenue
	- Revenue of $15.8 billion, up 2 percent, up 4 percent at constant currency
	- Software revenue up 7 percent, up 8 percent at constant currency
	- Consulting revenue down 1 percent, up 2 percent at constant currency
	- Infrastructure revenue up 1 percent, up 3 percent at constant currency
* Profit Margin
	- Gross Profit Margin: GAAP: 56.8 percent, up 180 basis points; Operating
(Non-GAAP): 57.8 percent, up 190 basis points
	- Pre-Tax Income Margin: GAAP: 14.1 percent, up 110 basis points; Operating
(Non-GAAP): 17.7 percent, up 220 basis points
* Cash Flow
	- Year to date, net cash from operating activities of $6.2 billion, down
$0.2 billion; free cash flow of $4.5 billion, up $1.1 billion
	- Over the last twelve months, net cash from operating activities of $13.8
billion; free cash flow of $12.3 billion
 SECOND QUARTER 2024 INCOME STATEMENT SUMMARY                                                                                                                                          
                       Revenue             Gross Profit       Gross             Pre-tax Income        Pre-tax Income Margin       Net Income           Diluted Earnings Per Share      
                                                               Profit                                                                                                                  
                                                               Margin                                                                                                                  
 GAAP from             $  15.8 B           $  8.9 B           56.8       %      $ 2.2 B               14.1         %              $   1.8 B            $   1.96                        
  Continuing                                                                                                                                                                           
  Operations                                                                                                                                                                           
 Year/Year             2          % (1)    5             %    1.8        Pts    11        %           1.1          Pts            16         %         14              %               
 Operating (Non-GAAP)                      $  9.1 B           57.8       %      $ 2.8 B               17.7         %              $   2.3 B            $   2.43                        
 Year/Year                                 5             %    1.9        Pts    17        %           2.2          Pts            14         %         11              %               
 (1) 4% at constant currency.                                                                                                                                                          

"In the quarter, we accelerated our revenue growth as we continue to execute
well on our strategy. Our business fundamentals, operating leverage, product
mix and productivity initiatives all contributed to significant margin
expansion and increased profit and free cash flow," said James Kavanaugh, IBM
senior vice president and chief financial officer. "Our strong cash generation
enables us to continue investing in innovation and expertise across the
portfolio, while returning value to shareholders through dividends."

Segment Results for Second Quarter
* Software — revenues of $6.7 billion, up 7.1 percent, up 8.4 percent at
constant currency:
	- Hybrid Platform & Solutions up 5 percent, up 6 percent at constant
currency:
	      -- Red Hat up 7 percent, up 8 percent at constant currency
	      -- Automation up 15 percent, up 16 percent at constant currency
	      -- Data & AI down 3 percent, down 2 percent at constant currency
	      -- Security up 2 percent, up 3 percent at constant currency
	- Transaction Processing up 11 percent, up 13 percent at constant currency
* Consulting — revenues of $5.2 billion, down 0.9 percent, up 1.8 percent at
constant currency:
	- Business Transformation up 3 percent, up 6 percent at constant currency
	- Technology Consulting down 3 percent, up 1 percent at constant currency
	- Application Operations down 4 percent, down 2 percent at constant currency
* Infrastructure — revenues of $3.6 billion, up 0.7 percent, up 2.7 percent
at constant currency:
	- Hybrid Infrastructure up 4 percent, up 6 percent at constant currency
	      -- IBM Z up 6 percent, up 8 percent at constant currency
	      -- Distributed Infrastructure up 3 percent, up 5 percent at constant
currency
	- Infrastructure Support down 5 percent, down 3 percent at constant currency
* Financing — revenues of $0.2 billion, down 8.3 percent, down 6.6 percent
at constant currency
Cash Flow and Balance Sheet

In the second quarter, the company generated net cash from operating
activities of $2.1 billion, down $0.6 billion year to year. IBM's free cash
flow was $2.6 billion, up $0.5 billion year to year. The company returned $1.5
billion to shareholders in dividends in the second quarter.

For the first six months of the year, the company generated net cash from
operating activities of $6.2 billion, down $0.2 billion year to year. IBM's
free cash flow was $4.5 billion, up $1.1 billion year to year. Over the last
twelve months, the company generated net cash from operating activities of
$13.8 billion and free cash flow of $12.3 billion.

IBM ended the second quarter with $16.0 billion of cash, restricted cash and
marketable securities, up $2.5 billion from year-end 2023. Debt, including IBM
Financing debt of $11.1 billion, totaled $56.5 billion, flat year to date.

Full-Year 2024 Expectations
* Revenue: The company continues to expect constant currency revenue growth
consistent with its mid-single digit model. At current foreign exchange rates,
currency is expected to be about a one to two-point headwind to revenue growth
* Free cash flow: The company now expects more than $12 billion in free cash
flow
Forward-Looking and Cautionary Statements

Except for the historical information and discussions contained herein,
statements contained in this release may constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are based on the company's current assumptions
regarding future business and financial performance. These statements involve
a number of risks, uncertainties and other factors that could cause actual
results to differ materially, including, but not limited to, the following: a
downturn in economic environment and client spending budgets; a failure of the
company's innovation initiatives; damage to the company's reputation; risks
from investing in growth opportunities; failure of the company's intellectual
property portfolio to prevent competitive offerings and the failure of the
company to obtain necessary licenses; the company's ability to successfully
manage acquisitions, alliances and dispositions, including integration
challenges, failure to achieve objectives, the assumption of liabilities and
higher debt levels; fluctuations in financial results; impact of local legal,
economic, political, health and other conditions; the company's failure to
meet growth and productivity objectives; ineffective internal controls; the
company's use of accounting estimates; impairment of the company's goodwill or
amortizable intangible assets; the company's ability to attract and retain key
employees and its reliance on critical skills; impacts of relationships with
critical suppliers; product quality issues; impacts of business with
government clients; reliance on third party distribution channels and
ecosystems; cybersecurity and data privacy considerations; adverse effects
related to climate change and environmental matters; tax matters; legal
proceedings and investigatory risks; the company's pension plans; currency
fluctuations and customer financing risks; impact of changes in market
liquidity conditions and customer credit risk on receivables; potential
failure of the separation of Kyndryl Holdings, Inc. to qualify for tax-free
treatment; risk factors related to IBM securities; and other risks,
uncertainties and factors discussed in the company's Form 10-Qs, Form 10-K and
in the company's other filings with the U.S. Securities and Exchange
Commission or in materials incorporated therein by reference.

Statements in this communication regarding the strategic acquisition that are
forward-looking may include projections as to closing date for the
transaction, the extent of, and the time necessary to obtain, the regulatory
approvals required for the transaction, the anticipated benefits of the
transaction, the impact of the transaction on IBM's business, the synergies
from the transaction, and the combined company's future operating results.

Any forward-looking statement in this release speaks only as of the date on
which it is made. Except as required by law, the company assumes no obligation
to update or revise any forward-looking statements.

Presentation of Information in this Press Release

In an effort to provide investors with additional information regarding the
company's results as determined by generally accepted accounting principles
(GAAP), the company has also disclosed in this press release the following
non-GAAP information, which management believes provides useful information to
investors:

IBM results —
* adjusting for currency (i.e., at constant currency);
* presenting operating (non-GAAP) earnings per share amounts and related
income statement items;
* free cash flow;
* net cash from operating activities excluding IBM Financing receivables;
* adjusted EBITDA.
The rationale for management's use of these non-GAAP measures is included in
Exhibit 99.2 in the Form 8-K that includes this press release and is being
submitted today to the SEC.

For generative AI, book of business includes Software transactional revenue,
SaaS Annual Contract Value and Consulting signings.

Conference Call and Webcast

IBM's regular quarterly earnings conference call is scheduled to begin at 5:00
p.m. ET, today. The Webcast may be accessed via a link at
https://www.ibm.com/investor/events/earnings-2q24. Presentation charts will
be available shortly before the Webcast.

Financial Results Below (certain amounts may not add due to use of rounded
numbers; percentages presented are calculated from the underlying whole-dollar
amounts).

Contact:         IBM
                      Sarah Meron, 347-891-1770
                      sarah.meron@ibm.com

                      Tim Davidson, 914-844-7847
                      tfdavids@us.ibm.com  

 INTERNATIONAL BUSINESS MACHINES CORPORATION COMPARATIVE FINANCIAL RESULTS (Unaudited; Dollars in millions except per share amounts)                                            
                                                                                                                                                                                
                                                           Three Months Ended                                              Six Months Ended                                     
                                                            June 30,                                                        June 30,                                            
                                                           2024                            2023 (1)                        2024                            2023 (1)             
 REVENUE BY SEGMENT                                                                                                                                                             
 Software                                                  $          6,739                $          6,294                $        12,637                 $        11,885      
 Consulting                                                5,179                           5,226                           10,365                          10,423               
 Infrastructure                                            3,645                           3,618                           6,721                           6,716                
 Financing                                                 169                             185                             362                             380                  
 Other                                                     38                              152                             146                             321                  
 TOTAL REVENUE                                             15,770                          15,475                          30,231                          29,727               
                                                                                                                                                                                
 GROSS PROFIT                                              8,950                           8,501                           16,692                          16,010               
                                                                                                                                                                                
 GROSS PROFIT MARGIN                                                                                                                                                            
 Software                                                  83.6              %             82.1              %             83.0              %             82.3              %  
 Consulting                                                26.3              %             25.9              %             25.8              %             25.7              %  
 Infrastructure                                            56.5              %             56.0              %             55.4              %             54.1              %  
 Financing                                                 48.9              %             49.2              %             48.7              %             46.5              %  
                                                                                                                                                                                
 TOTAL GROSS PROFIT MARGIN                                 56.8              %             54.9              %             55.2              %             53.9              %  
                                                                                                                                                                                
 EXPENSE AND OTHER INCOME                                                                                                                                                       
 S,G&A                                                     4,938                           4,900                           9,912                           9,754                
 R,D&E                                                     1,840                           1,687                           3,637                           3,342                
 Intellectual property and custom development income       (241)                           (248)                           (458)                           (428)                
 Other (income) and expense                                (233)                           (261)                           (550)                           (506)                
 Interest expense                                          427                             423                             859                             790                  
 TOTAL EXPENSE AND OTHER INCOME                            6,730                           6,501                           13,399                          12,952               
                                                                                                                                                                                
 INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     2,219                           2,000                           3,293                           3,058                
 Pre-tax margin                                            14.1              %             12.9              %             10.9              %             10.3              %  
 Provision for/(Benefit from) income taxes                 389                             419                             (112)                           543                  
 Effective tax rate                                        17.5              %             21.0              %             (3.4)             %             17.8              %  
                                                                                                                                                                                
 INCOME FROM CONTINUING OPERATIONS                         $          1,830                $          1,581                $          3,405                $          2,515     
                                                                                                                                                                                
 DISCONTINUED OPERATIONS                                                                                                                                                        
 Income/(loss) from discontinued operations, net of taxes  4                               2                               34                              (4)                  
                                                                                                                                                                                
 NET INCOME                                                $          1,834                $          1,583                $          3,439                $          2,511     
                                                                                                                                                                                
 EARNINGS/(LOSS) PER SHARE OF COMMON STOCK                                                                                                                                      
 Assuming Dilution                                                                                                                                                              
 Continuing Operations                                     $           1.96                $           1.72                $           3.65                $           2.74     
 Discontinued Operations                                   $           0.00                $           0.00                $           0.04                $           0.00     
 TOTAL                                                     $           1.96                $           1.72                $           3.68                $           2.73     
                                                                                                                                                                                
 Basic                                                                                                                                                                          
 Continuing Operations                                     $           1.99                $           1.74                $           3.71                $           2.77     
 Discontinued Operations                                   $           0.00                $           0.00                $           0.04                $           0.00     
 TOTAL                                                     $           1.99                $           1.74                $           3.74                $           2.76     
                                                                                                                                                                                
 WEIGHTED-AVERAGE NUMBER OF COMMON                                                                                                                                              
  SHARES OUTSTANDING (M's)                                                                                                                                                      
 Assuming Dilution                                         934.4                           919.5                           933.9                           918.6                
 Basic                                                     920.3                           909.9                           918.7                           908.7                
 ____________________                                                                                                                                                           
 (1) Recast to reflect January 2024 segment changes.                                                                                                                            

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) 
                                                                                          
 (Dollars in Millions)                            At                   At                 
                                                   June 30,             December 31,      
                                                   2024                 2023              
 ASSETS:                                                                                  
 Current Assets:                                                                          
 Cash and cash equivalents                        $          12,210    $          13,068  
 Restricted cash                                  2,268                21                 
 Marketable securities                            1,481                373                
 Notes and accounts receivable - trade, net       5,769                7,214              
 Short-term financing receivables, net            5,799                6,793              
 Other accounts receivable, net                   757                  640                
 Inventories                                      1,234                1,161              
 Deferred costs                                   997                  998                
 Prepaid expenses and other current assets        2,784                2,639              
 Total Current Assets                             33,299               32,908             
                                                                                          
 Property, plant and equipment, net               5,600                5,501              
 Operating right-of-use assets, net               3,130                3,220              
 Long-term financing receivables, net             5,483                5,766              
 Prepaid pension assets                           7,630                7,506              
 Deferred costs                                   820                  842                
 Deferred taxes                                   6,378                6,656              
 Goodwill                                         59,416               60,178             
 Intangibles, net                                 10,251               11,036             
 Investments and sundry assets                    1,840                1,626              
 Total Assets                                     $         133,848    $         135,241  
                                                                                          
 LIABILITIES:                                                                             
 Current Liabilities:                                                                     
 Taxes                                            $           1,691    $           2,270  
 Short-term debt                                  3,602                6,426              
 Accounts payable                                 3,631                4,132              
 Deferred income                                  13,643               13,451             
 Operating lease liabilities                      762                  820                
 Other liabilities                                6,319                7,022              
 Total Current Liabilities                        29,648               34,122             
                                                                                          
 Long-term debt                                   52,929               50,121             
 Retirement related obligations                   10,200               10,808             
 Deferred income                                  3,489                3,533              
 Operating lease liabilities                      2,546                2,568              
 Other liabilities                                10,932               11,475             
 Total Liabilities                                109,745              112,628            
                                                                                          
 EQUITY:                                                                                  
 IBM Stockholders' Equity:                                                                
 Common stock                                     60,501               59,643             
 Retained earnings                                151,659              151,276            
 Treasury stock — at cost                         (169,815)            (169,624)          
 Accumulated other comprehensive income/(loss)    (18,319)             (18,761)           
 Total IBM Stockholders' Equity                   24,026               22,533             
                                                                                          
 Noncontrolling interests                         77                   80                 
 Total Equity                                     24,103               22,613             
                                                                                          
 Total Liabilities and Equity                     $         133,848    $         135,241  

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION CASH FLOW ANALYSIS (Unaudited)                                                                                     
                                                                                                                                                                
                                                            Three Months Ended                       Six Months Ended                     Trailing Twelve       
                                                             June 30,                                 June 30,                             Months Ended         
                                                                                                                                           June 30,             
 (Dollars in Millions)                                      2024                    2023             2024                 2023            2024                  
 Net Cash from Operations per GAAP                          $      2,066            $      2,638     $     6,234          $      6,412    $           13,752    
                                                                                                                                                                
 Less: change in IBM Financing receivables                  (946)                   50               951                  2,028           156                   
 Capital Expenditures, net                                  (399)                   (487)            (761)                (944)           (1,305)               
                                                                                                                                                                
 Free Cash Flow                                             2,612                   2,101            4,522                3,441           12,292                
                                                                                                                                                                
 Acquisitions                                               (153)                   (334)            (235)                (356)           (4,961)               
 Divestitures                                               —                       6                703                  6               693                   
 Dividends                                                  (1,537)                 (1,510)          (3,058)              (3,007)         (6,092)               
 Non-Financing Debt                                         (4,168)                 (1,178)          1,076                8,514           (1,892)               
 Other (includes IBM Financing net receivables and debt)    (73)                    (347)            (510)                (1,109)         (410)                 
                                                                                                                                                                
 Change in Cash, Cash Equivalents, Restricted Cash          $     (3,318)           $     (1,263)    $     2,497          $      7,489    $              (370)  
  and Short-term Marketable Securities                                                                                                                          

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION CASH FLOW (Unaudited)                                                                                                
                                                                                                                                                                  
                                                             Three Months Ended                                   Six Months Ended                                
                                                              June 30,                                             June 30,                                       
 (Dollars in Millions)                                       2024                         2023                    2024                        2023                
 Net Income from Operations                                  $           1,834            $             1,583     $           3,439           $           2,511   
 Depreciation/Amortization of Intangibles (1)                1,155                        1,076                   2,287                       2,150               
 Stock-based Compensation                                    316                          288                     636                         556                 
 Operating assets and liabilities/Other, net (2)             (293)                        (359)                   (1,079)                     (832)               
 IBM Financing A/R                                           (946)                        50                      951                         2,028               
 Net Cash Provided by Operating Activities                   $           2,066            $             2,638     $           6,234           $           6,412   
                                                                                                                                                                  
 Capital Expenditures, net of payments & proceeds            (399)                        (487)                   (761)                       (944)               
 Divestitures, net of cash transferred                       -                            6                       703                         6                   
 Acquisitions, net of cash acquired                          (153)                        (334)                   (235)                       (356)               
 Marketable Securities / Other Investments, net              2,791                        822                     (1,679)                     (6,659)             
 Net Cash Provided by/(Used in) Investing Activities         $           2,239            $                7      $          (1,971)          $          (7,953)  
                                                                                                                                                                  
 Debt, net of payments & proceeds                            (2,900)                      (1,135)                 481                         6,169               
 Dividends                                                   (1,537)                      (1,510)                 (3,058)                     (3,007)             
 Financing - Other                                           (78)                         (86)                    (61)                        (185)               
 Net Cash Provided by/(Used in) Financing Activities         $          (4,515)           $            (2,731)    $          (2,638)          $           2,978   
                                                                                                                                                                  
 Effect of Exchange Rate changes on Cash                     (76)                         (25)                    (236)                       (1)                 
 Net Change in Cash, Cash Equivalents and Restricted Cash    $            (287)           $             (110)     $           1,389           $           1,436   
 ____________________                                                                                                                                             
 (1) Includes operating lease right-of-use assets amortization.                                                                                                   
 (2) Includes the reduction of tax reserves.                                                                                                                      

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION (Unaudited)                                                               
                                                                                                                                                                         
                                                                   Three Months Ended June 30,                           Six Months Ended                                
                                                                                                                          June 30,                                       
 (Dollars in Billions)                                             2024                2023                Yr/Yr         2024              2023              Yr/Yr       
 Net Income as reported (GAAP)                                     $      1.8          $      1.6          $      0.3    $      3.4        $      2.5        $      0.9  
 Less: Income/(loss) from discontinued operations, net of tax      0.0                 0.0                 0.0           0.0               0.0               0.0         
 Income from continuing operations                                 1.8                 1.6                 0.2           3.4               2.5               0.9         
 Provision for/(Benefit from) income taxes from continuing ops.    0.4                 0.4                 0.0           (0.1)             0.5               (0.7)       
 Pre-tax income from continuing operations (GAAP)                  2.2                 2.0                 0.2           3.3               3.1               0.2         
 Non-operating adjustments (before tax)                                                                                                                                  
 Acquisition-related charges (1)                                   0.5                 0.4                 0.1           1.0               0.8               0.2         
 Non-operating retirement-related costs/(income)                   0.1                 0.0                 0.1           0.2               0.0               0.2         
                                                                                                                                                                         
 Operating (non-GAAP) pre-tax income from continuing ops.          2.8                 2.4                 0.4           4.4               3.8               0.6         
                                                                                                                                                                         
 Net interest expense                                              0.2                 0.2                 0.0           0.4               0.4               0.0         
 Depreciation/Amortization of non-acquired intangible assets       0.7                 0.7                 0.0           1.4               1.4               0.0         
 Stock-based compensation                                          0.3                 0.3                 0.0           0.6               0.6               0.1         
 Workforce rebalancing charges                                     0.0                 0.1                 (0.1)         0.4               0.4               0.0         
 Corporate (gains) and charges (2)                                 0.0                 0.0                 0.0           (0.2)             0.0               (0.2)       
                                                                                                                                                                         
 Adjusted EBITDA                                                   $      4.0          $      3.7          $      0.4    $      7.1        $      6.5        $      0.5  
 ____________________                                                                                                                                                    
 (1)  Primarily consists of amortization of acquired intangible assets.                                                                                                  
 (2)  Corporate (gains) and charges primarily consists of unique corporate actions such as gains on divestitures.                                                        

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION SEGMENT DATA (Unaudited)                                                                                             
                                                                                                                                                                  
                                           Three Months Ended June 30, 2024                                                                                       
                                                                                                                                                                  
 (Dollars in Millions)                     Software                        Consulting                      Infrastructure                  Financing              
 Revenue                                   $            6,739              $            5,179              $            3,645              $              169     
 Segment Profit                            $            2,113              $              463              $              654              $               77     
 Segment Profit Margin                     31.3                %           8.9                 %           17.9                %           45.3                %  
 Change YTY Revenue                        7.1                 %           (0.9)               %           0.7                 %           (8.3)               %  
 Change YTY Revenue - Constant Currency    8.4                 %           1.8                 %           2.7                 %           (6.6)               %  
                                                                                                                                                                  
                                           Three Months Ended June 30, 2023 (1)                                                                                   
                                                                                                                                                                  
 (Dollars in Millions)                     Software                        Consulting                      Infrastructure                  Financing              
 Revenue                                   $            6,294              $            5,226              $            3,618              $              185     
 Segment Profit                            $            1,749              $              483              $              732              $               64     
 Segment Profit Margin                     27.8                %           9.2                 %           20.2                %           34.8                %  
 ____________________                                                                                                                                             
 (1) Recast to reflect January 2024 segment changes.                                                                                                              
                                                                                                                                                                  
                                           Six Months Ended June 30, 2024                                                                                         
                                                                                                                                                                  
 (Dollars in Millions)                     Software                        Consulting                      Infrastructure                  Financing              
 Revenue                                   $           12,637              $           10,365              $            6,721              $              362     
 Segment Profit                            $            3,612              $              888              $              965              $              168     
 Segment Profit Margin                     28.6                %           8.6                 %           14.4                %           46.5                %  
 Change YTY Revenue                        6.3                 %           (0.6)               %           0.1                 %           (4.9)               %  
 Change YTY Revenue - Constant Currency    7.2                 %           1.8                 %           1.5                 %           (4.0)               %  
                                                                                                                                                                  
                                           Six Months Ended June 30, 2023 (1)                                                                                     
                                                                                                                                                                  
 (Dollars in Millions)                     Software                        Consulting                      Infrastructure                  Financing              
 Revenue                                   $           11,885              $           10,423              $            6,716              $              380     
 Segment Profit                            $            3,128              $              910              $            1,039              $              164     
 Segment Profit Margin                     26.3                %           8.7                 %           15.5                %           43.2                %  
 __________                                                                                                                                                       
 (1) Recast to reflect January 2004 segment changes.                                                                                                              

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION (Unaudited; Dollars in millions except per share amounts)                                                             
                                                                                                                                                                                                                            
                                                Three Months Ended June 30, 2024                                                                                                                                            
                                                Continuing Operations                                                                                                                                                       
                                                GAAP                  Acquisition- Related Adjustments (1)            Retirement- Related Adjustments (2)            Tax Reform Impacts            Operating (Non-GAAP)     
 Gross Profit                                   $    8,950            $              170                              $                —                             $            —                $     9,120              
 Gross Profit Margin                            56.8        %         1.1                                   pts       —                                    pts       —                   pts       57.8                  %  
 S,G&A                                          $    4,938            $             (286)                             $                —                             $            —                $     4,651              
 Other (Income) & Expense                       (233)                 (18)                                            (98)                                           —                             (349)                    
 Total Expense & Other (Income)                 6,730                 (304)                                           (98)                                           —                             6,328                    
 Pre-tax Income from Continuing Operations      2,219                 474                                             98                                             —                             2,792                    
 Pre-tax Income Margin from Continuing          14.1        %         3.0                                   pts       0.6                                  pts       —                   pts       17.7                  %  
  Operations                                                                                                                                                                                                                
 Provision for/(Benefit from) Income Taxes (3)  $     389             $             113                               $               26                             $           (12)              $       516              
 Effective Tax Rate                             17.5        %         1.1                                   pts       0.3                                  pts       (0.4)               pts       18.5                  %  
 Income from Continuing Operations              $    1,830            $             362                               $               72                             $           12                $     2,275              
 Income Margin from Continuing Operations       11.6        %         2.3                                   pts       0.5                                  pts       0.1                 pts       14.4                  %  
 Diluted Earnings Per Share: Continuing         $     1.96            $             0.39                              $              0.08                            $          0.01               $      2.43              
  Operations                                                                                                                                                                                                                
                                                                                                                                                                                                                            
                                                Three Months Ended June 30, 2023                                                                                                                                            
                                                Continuing Operations                                                                                                                                                       
                                                GAAP                  Acquisition- Related Adjustments (1)            Retirement- Related Adjustments (2)            Tax Reform Impacts            Operating (Non-GAAP)     
 Gross Profit                                   $    8,501            $             150                               $                —                             $           —                 $      8,650             
 Gross Profit Margin                            54.9        %         1.0                                   pts       —                                    pts       —                   pts       55.9                  %  
 S,G&A                                          $    4,900            $             (245)                             $                —                             $           —                 $      4,655             
 Other (Income) & Expense                       (261)                 0                                               (1)                                            —                             (262)                    
 Total Expense & Other (Income)                 6,501                 (246)                                           (1)                                            —                             6,254                    
 Pre-tax Income from Continuing Operations      2,000                 395                                             1                                              —                             2,396                    
 Pre-tax Income Margin from Continuing          12.9        %         2.6                                   pts       0.0                                  pts       —                   pts       15.5                  %  
  Operations                                                                                                                                                                                                                
 Provision for/(Benefit from) Income Taxes (3)  $     419             $              87                               $                (3)                           $         (110)               $       393              
 Effective Tax Rate                             21.0        %         0.2                                   pts       (0.2)                                pts       (4.6)               pts       16.4                  %  
 Income from Continuing Operations              $    1,581            $             308                               $                5                             $          110                $      2,003             
 Income Margin from Continuing Operations       10.2        %         2.0                                   pts       0.0                                  pts       0.7                 pts       12.9                  %  
 Diluted Earnings Per Share: Continuing         $     1.72            $             0.34                              $              0.00                            $         0.12                $       2.18             
  Operations                                                                                                                                                                                                                
 ____________________                                                                                                                                                                                                       
 (1)  Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax                                                                           
     charges related to acquisition integration and pre-closing charges, such as financing costs. 2024 also includes a loss of $18 million on foreign                                                                       
     exchange derivative contracts entered into by the company prior to the acquisition of StreamSets and webMethods from Software AG.                                                                                      
 (2)  Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan                                                                
     curtailments/settlements and pension insolvency costs and other costs.                                                                                                                                                 
 (3)  Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the                                                                        
      As Reported pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.                                                                                                           

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION (Unaudited; Dollars in millions except per share amounts)                                                                 
                                                                                                                                                                                                                                
                                                Six Months Ended June 30, 2024                                                                                                                                                  
                                                Continuing Operations                                                                                                                                                           
                                                GAAP                  Acquisition- Related Adjustments (1)            Retirement- Related Adjustments (2)            Tax Reform Impacts (3)            Operating (Non-GAAP)     
 Gross Profit                                   $  16,692             $             341                               $                —                             $          —                      $     17,033             
 Gross Profit Margin                            55.2        %         1.1                                   pts       —                                    pts       —                       pts       56.3                  %  
 S,G&A                                          $   9,912             $            (554)                              $                —                             $          —                      $      9,358             
 Other (Income) & Expense                       (550)                 (68)                                            (194)                                          —                                 (812)                    
 Total Expense & Other (Income)                 13,399                (622)                                           (194)                                          —                                 12,584                   
 Pre-tax Income from Continuing Operations      3,293                 963                                             194                                            —                                 4,449                    
 Pre-tax Income Margin from Continuing          10.9        %         3.2                                   pts       0.6                                  pts       —                       pts       14.7                  %  
  Operations                                                                                                                                                                                                                    
 Provision for/(Benefit from) Income Taxes (4)  $    (112)            $             255                               $               31                             $        436                      $       610              
 Effective Tax Rate                             (3.4)       %         6.5                                   pts       0.9                                  pts       9.8                     pts       13.7                  %  
 Income from Continuing Operations              $   3,405             $             707                               $              163                             $        (436)                    $      3,839             
 Income Margin from Continuing Operations       11.3        %         2.3                                   pts       0.5                                  pts       (1.4)                   pts       12.7                  %  
 Diluted Earnings Per Share: Continuing         $    3.65             $            0.76                               $              0.17                            $       (0.47)                    $       4.11             
  Operations                                                                                                                                                                                                                    
                                                                                                                                                                                                                                
                                                Six Months Ended June 30, 2023                                                                                                                                                  
                                                Continuing Operations                                                                                                                                                           
                                                GAAP                  Acquisition- Related Adjustments (1)            Retirement- Related Adjustments (2)            Tax Reform Impacts                Operating (Non-GAAP)     
 Gross Profit                                   $  16,010             $             298                               $                —                             $          —                      $     16,308             
 Gross Profit Margin                            53.9        %         1.0                                   pts       —                                    pts       —                       pts       54.9                  %  
 S,G&A                                          $   9,754             $            (491)                              $                —                             $          —                      $      9,263             
 Other (Income) & Expense                       (506)                 (2)                                             4                                              —                                 (504)                    
 Total Expense & Other (Income)                 12,952                (493)                                           4                                              —                                 12,463                   
 Pre-tax Income from Continuing Operations      3,058                 791                                             (4)                                            —                                 3,845                    
 Pre-tax Income Margin from Continuing          10.3        %         2.7                                   pts       0.0                                  pts       —                       pts       12.9                  %  
  Operations                                                                                                                                                                                                                    
 Provision for/(Benefit from) Income Taxes (4)  $     543             $             178                               $              (14)                            $        (115)                    $       593              
 Effective Tax Rate                             17.8        %         1.0                                   pts       (0.3)                                pts       (3.0)                   pts       15.4                  %  
 Income from Continuing Operations              $   2,515             $             613                               $               10                             $        115                      $      3,252             
 Income Margin from Continuing Operations       8.5         %         2.1                                   pts       0.0                                  pts       0.4                     pts       10.9                  %  
 Diluted Earnings Per Share: Continuing         $    2.74             $            0.67                               $             0.01                             $       0.13                      $       3.54             
  Operations                                                                                                                                                                                                                    
 ____________________                                                                                                                                                                                                           
 (1)  Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax                                                                               
     charges related to acquisition integration and pre-closing charges, such as financing costs. 2024 also includes a loss of $68 million on foreign                                                                           
     exchange derivative contracts entered into by the company prior to the acquisition of StreamSets and webMethods from Software AG.                                                                                          
 (2)  Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan                                                                    
     curtailments/settlements and pension insolvency costs and other costs.                                                                                                                                                     
 (3)  2024 includes a net benefit from discrete tax events.                                                                                                                                                                     
 (4)  Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the                                                                            
     As Reported pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.                                                                                                                

 

 INTERNATIONAL BUSINESS MACHINES CORPORATION GAAP OPERATING CASH FLOW TO ADJUSTED EBITDA RECONCILIATION (Unaudited)                         
                                                                                                                                            
                                                                         Three Months Ended                 Six Months Ended                
                                                                          June 30,                           June 30,                       
 (Dollars in Billions)                                                   2024                 2023          2024                2023        
 Net Cash Provided by Operating Activities                               $      2.1           $      2.6    $      6.2          $      6.4  
                                                                                                                                            
 Add:                                                                                                                                       
 Net interest expense                                                    0.2                  0.2           0.4                 0.4         
 Provision for/(Benefit from) income taxes from continuing operations    0.4                  0.4           (0.1)               0.5         
                                                                                                                                            
 Less change in:                                                                                                                            
 Financing receivables                                                   (0.9)                0.1           1.0                 2.0         
 Other assets and liabilities/Other, net (1)                             (0.4)                (0.5)         (1.5)               (1.2)       
                                                                                                                                            
 Adjusted EBITDA                                                         $      4.0           $      3.7    $      7.1          $      6.5  
 ____________________                                                                                                                       
 (1)  Other assets and liabilities/Other, net mainly consists of Operating assets and liabilities/Other, net in the Cash flow chart, workforce  
      rebalancing charges, non-operating impacts and corporate (gains) and charges.                                                         

 

 SOURCE IBM

 

 



Copyright (c) 2024 PR Newswire Association,LLC. All Rights Reserved

Recent news on International Business Machines

See all news