ILG — Interior Logic group LLC Cashflow Statement
0.000.00%
Consumer CyclicalsMicro Cap
Annual cashflow statement for Interior Logic group LLC, fiscal year end - December 31st, millions except per share.
2015 December 31st | 2016 December 31st | 2017 December 31st | 2018 December 31st | 2019 December 31st | |
---|---|---|---|---|---|
Period Length: | — | — | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ||
Standards: | — | — | USG | USG | USG |
Status: | fx Preliminary | fx Preliminary | Final | Final | Final |
Net Income/Starting Line | — | — | 9.86 | -12.9 | -15.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | — | — | 3.05 | 17.3 | 31 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | — | — | 27.7 | -43.1 | -31 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | — | — | 51.6 | 3.71 | 44.6 |
Capital Expenditures | — | — | -13 | -16 | -11.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | -4.58 | -18.6 | -12.1 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | — | — | -17.5 | -34.6 | -23.9 |
Financing Cash Flow Items | — | — | -0.257 | -3.63 | 0.004 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | — | -36.2 | 37.8 | -21.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | — | — | -2.15 | 6.87 | -1.12 |