5842 — Integral Income Statement
0.000.00%
- ¥154bn
- ¥144bn
- ¥14bn
- 57
- 28
- 96
- 68
Annual income statement for Integral, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho |
Standards: | IFRS | IFRS | IFRS |
Status: | Final | Final | Final |
Revenue | |||
Total Revenue | 3,863 | 5,435 | 14,083 |
Cost of Revenue | |||
Gross Profit | 3,863 | — | 14,083 |
Selling / General / Administrative Expenses | |||
Depreciation and Amortization | |||
Other Operating Expenses | |||
Total Operating Expenses | 2,096 | 2,435 | 3,088 |
Operating Profit | 1,768 | 3,000 | 10,995 |
Total Net Non Operating Interest Income / Expense | |||
Other Net Non Operating Costs | |||
Net Income Before Taxes | 1,681 | 2,913 | 10,920 |
Provision for Income Taxes | |||
Net Income After Taxes | 1,173 | 2,021 | 7,574 |
Net Income Before Extraordinary Items | |||
Net Income | 1,173 | 2,021 | 7,574 |
Adjustments to Net Income | |||
Income Available to Common Shareholders Excluding Extraordinary Items | |||
Income Available to Common Shareholders Including Extraordinary Items | |||
Diluted Net Income | 1,173 | 2,021 | 7,574 |
Diluted Weighted Average Shares | |||
Basic EPS Including Extraordinary Items | |||
Diluted EPS Including Extraordinary Items | |||
Diluted EPS Excluding Extraordinary Items | |||
Normalised Income Before Taxes | |||
Normalised Income After Taxes | |||
Normalised Income Available to Common Shareholders | |||
Diluted Normalised EPS | 36.2 | 62.3 | 229 |
Dividends per Share |