- CA$5.66m
- CA$5.54m
- CA$1.18m
- 42
- 20
- 52
- 32
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.049 | 0.106 | 0.367 | -0.137 | -0.158 |
Depreciation | |||||
Non-Cash Items | 0.059 | 0.055 | -0.043 | 0.022 | -0.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.052 | -0.014 | -0.37 | 0.209 | -0.049 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.076 | 0.165 | 0.025 | 0.208 | -0.228 |
Capital Expenditures | -0.002 | -0.038 | -0.06 | -0.072 | -0.043 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.002 | -0.038 | -0.06 | -0.072 | -0.043 |
Financing Cash Flow Items | -0.006 | -0.012 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.006 | 0.306 | -0.02 | -0.09 | -0.038 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.068 | 0.433 | -0.108 | 0.047 | -0.309 |