274400 — Innosimulation Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩63bn
- KR₩77bn
- KR₩19bn
C2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | — | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | — | -830 | -4,273 | -278 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 1,344 | -1,267 | 2,384 | 1,015 |
Discontinued Operations | ||||
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 1,705 | 787 | -7,948 | -8,164 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 3,049 | 131 | -8,446 | -6,253 |
Capital Expenditures | -4,927 | -7,645 | -191 | -195 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 251 | 154 | 1,760 | -208 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Change in Net Investments | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -4,677 | -7,491 | 1,569 | -403 |
Financing Cash Flow Items | 2,094 | 318 | -470 | -209 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 4,788 | 5,357 | 4,033 | 12,617 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 3,159 | -1,999 | -2,856 | 5,956 |