Picture of Ingenta logo

ING Ingenta News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologyAdventurousMicro CapNeutral

REG - Ingenta PLC - Final Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240528:nRSb9328Pa&default-theme=true

RNS Number : 9328P  Ingenta PLC  28 May 2024

Ingenta plc

(the 'Group' or the 'Company')

 

Final Audited Results

 

Ingenta plc (AIM: ING) a leading software and services provider to the
publishing and media industries, announces its final audited results for the
year ended 31 December 2023.

 

Positive Financial Performance

·      Revenue increased 3% to £10.8m (2022: £10.5m).

·      Annual Recurring Revenue (ARR)* of £8.7m, representing 80% of
total revenue (2022: £9.0m, 86%). New customer implementations in 2023
expected to yield approximately £0.5m of ARR in 2024.

·      Adjusted EBITDA** £2.2m (2022: £2.3m****). The 2022 adjusted
EBITDA figure was previously reported as £2m. This has been impacted by a
prior period adjustment which has reduced direct costs by £0.3m and increased
reported profitability by £0.3m.

·      Net profit of £2.3m (2022: £1.8m****).

·      Adjusted earnings per share of 12.77 pence*** (2022: 11.30
pence****).

·      Reported earnings per share of 15.82 pence (2022: 10.88
pence****).

·      Full year dividend increased 19% to 4.1 pence (2022: 3.45 pence),
with proposed final dividend of 2.6 pence per share (2022: 2.25 pence),
reflecting the Board's confidence in the Group's prospects.

 

Strong Balance Sheet Reinforced by Recurring Cash Flows

·      Operating cash inflows of £1.1m (2022: £2.5m). The Group
maintains an element of annual billing in advance and more invoices were
raised and more cash received upfront at the end of 2022 than at the end of
2023.

·      All significant lease obligations now repaid.

·      Cash balances at year end of £2.7m (2022: £2.4m).

 

Encouraging Operational Delivery Leveraging New Group Structure

·      Ingenta Content had one of its most successful years yet, winning
prestigious new customers and expanding into its target markets, with new
customers in the US and the NGO sector.

·      Two Ingenta Content customer go-lives in the year plus four
further projects due to complete in 2024, with these deals expected to add
approximately £0.5m to ARR.

·      Ingenta Commercial has continued to broaden its reach,
demonstrating our product's capabilities for IP management in a rapidly
evolving global market.

·      Three new customers added onto the Ingenta Commercial IP
management platform. These deals are for music and media partners across the
globe and further increase conChord's breadth and reach.

·      Customers continue to value Ingenta's expertise and support
during their wider technology and infrastructure changes, with Group
consultancy revenues up £0.6m, driven by implementation and consultancy work
across the product portfolio.

 

Current Trading

·      Ongoing implementations on track, with two further Ingenta
Content go lives in Q1 2024.

·      Strong pipeline of project work being built for later in the
year.

·      Trading in line with expectations with our focus on delivering
sales growth.

 

Dividend Timetable

Subject to approval at the forthcoming AGM, the Company is pleased to announce
a final dividend of 2.6 pence per share will be paid on 19 July 2024. The
ex-dividend date is 13 June 2024 and the associated record date for the final
dividend is 14 June 2024.

 

 

* ARR - revenue generated and recognised in the year from annually recurring
software support contracts, hosting services and managed services.

**Adjusted EBITDA - EBITDA before gain / loss on disposal of fixed assets and
foreign exchange gain / loss. See note 3 for details.

***Adjusted earnings per share - earnings before tax and foreign exchange gain
/ loss

**** Comparative restated. See note 8.

Scott Winner, Chief Executive Officer, commented:

 

"It is pleasing to see the Company continuing its progression on an upward
trajectory. The expansion of our web-based content platform has been critical
to driving growth, and the continued expansion of our IP product into new
markets which is now in use in five countries has demonstrated the offering
and the adaptability of our Commercial product to meet new markets.

 

Continued growth and expansion of our customer base will be the primary focus
in 2024. Having won a number of key new customer accounts, and demonstrated
that with our streamlined operating structure we can deliver new business more
profitably, we are expecting any new future revenues to make a substantial
contribution to our profits and cash flows."

 

Certain of the information contained within this announcement is deemed by the
Company to constitute inside information as stipulated under the UK version of
the EU Market Abuse Regulation (2014/596) which is part of UK law by virtue of
the European Union (Withdrawal) Act 2018, as amended and supplemented from
time to time.

For further information please contact:

 

Ingenta plc

 

Scott Winner / Jon
Sheffield                              Tel: 01865
397 800

 

Cavendish Capital Markets Limited

 

Katy Birkin / Callum
Davidson                          Tel: 020 7220 0500

Chairman's statement

 

Overview

 

Ingenta provides mission-critical software and services to the publishing
sector, with growth aspirations in adjacent industries. Our strategic focus is
to accelerate growth in annual recurring revenue, via the sale of software as
a service (SaaS) wherever possible. This allows us to leverage our new
operational structure, following our move to a product-agnostic services
architecture. We now have an integrated approach to serving our customers,
with standardised software and service levels allowing us to utilise our
resources more efficiently.

 

We continue to see the benefits of the changes mentioned above and I am
extremely encouraged by the results presented here. Our Content business has
had one of its best years yet, picking up prestigious new customers and
expanding into its target markets. Likewise, our SaaS based Commercial product
has widened its reach, proving its ability to handle the intricacies of IP
management in a rapidly evolving global market.

 

In 2022, the Content division successfully established an efficient upgrade
path, allowing customers to migrate up our product hierarchy to take full
advantage of the breadth of functionality on offer. This proved popular again
in 2023, with two customers following suit and I am delighted to say we also
added some significant new customers to our platform. One of our key
strategies is to exploit the US market and expand our reach into the NGO
sector and we were successful on both counts. Both projects are significant in
value and with active partners, who can open doors to further business.

 

The Commercial division has been busy on two fronts, providing consultancy
services to customers as they enhance their existing infrastructure, and
rolling out our SaaS-based IP management solution. We provide a range of
services that allow customers to focus on their core business, without the
distractions of running and maintaining their wider technology estate. In this
respect, we have helped clients with key hardware migrations and system
enhancements, so they can now operate as they see fit rather than being held
back by historical decisions. The Group's IP management software continues to
build its presence, with three new deals signed with partners in North America
and Asia. The diversity of the geographies that we now operate in is
encouraging for the product's future, as we look to accelerate growth.

 

Financial Performance and Dividends

 

The Board remains committed to generating shareholder value and the Group
reports earnings per share for 2023 of 15.82 pence (2022 restated: 10.88
pence), driven in part by the tender offer to repurchase 1.8m shares at the
end of 2022. In further support of shareholder value, the Board has maintained
its progressive dividend policy and the Group paid an interim dividend of 1.5
pence per share (2022: 1.2 pence). We have proposed a final dividend of 2.6
pence per share (2022: 2.25 pence) subject to approval at the forthcoming AGM.

 

Outlook

 

The Group moves into 2024 with renewed vigour, after a second year of revenue
growth. The core product offerings have an established customer base built up
over a broad spectrum of target markets, which should allow significant
opportunities for further organic growth. The Board will also consider future
earnings accretive acquisitions to accelerate growth in new or existing
verticals.

 

 

 

Martyn Rose

Chairman

 

 

Financial review

 

Segmental Reporting

As outlined in the prior year, the Group has moved away from a product
orientated reporting structure and now operates as one segment with two core
revenue types that deal with similar operational concepts. Our core revenue
groupings are Ingenta Commercial and Ingenta Content. The key changes over the
prior year are that Ingenta Content now incorporates PCG, our sales and
marketing consultancy for publishers, and Ingenta Commercial includes the
Ingenta Advertising business, which helps customers to sell and track digital
and print advertising.

 

Ingenta Commercial

Ingenta Commercial provides a variety of modular publishing management systems
for both print and digital products. Its core area of expertise is
Intellectual Property management, including the associated contracts, rights
and royalties, and we are looking to leverage this expertise by expanding into
adjacent verticals. For example, we have already deployed our conChord
solution, which is designed for the music industry, and we see further
opportunities in other verticals where IP management is an increasing concern
for customers.

 

Commercial revenues were £7.6m (2022: £7.9m) with the decrease driven mainly
by the expected attrition within advertising which contributed £0.4m of
revenue (2022: £0.6m). Consultancy revenues were strong as customers pushed
ahead with project work to further embed Ingenta systems into their processes
and to modernise back-end IT infrastructure. As in prior years, the first half
of the year was more active in this area as customers utilised their budgets,
with their focus in the second half switching to planning for the following
year. The pipeline for these projects remains encouraging into 2024.

 

Ingenta Content

The Ingenta Content suite of products enable publishers of any size,
discipline or technical proficiency to convert, store, deliver and monetise
digital content on the web.

 

Annual revenue increased strongly from £2.6m to £3.2m, driven by £0.5m of
new customer implementation revenues. Of the implementation work, two
customers went live in the year with the remainder scheduled for 2024. These
projects are anticipated to yield ongoing annual recurring revenues of £0.5m.

 

Financial Performance

Group revenue increased to £10.8m (2022: £10.5m). This was marginally below
budget mainly because of delays to new project work in the second half of the
year, as customers rescheduled their plans. These projects are now being
progressed for 2024.

 

Annual recurring revenue (see note 2) was £8.7m or 80% of total revenue
(2022: £9.0m and 86% respectively). Although annual recurring revenue
declined year on year due primarily to a decline in heritage Commercial
revenues, the new sales achieved will support annual recurring revenue growth
into 2024 by approximately £0.5m.

 

Sales and marketing spend increased from £0.7m to £0.8m, as we started to
invest in sales and marketing efforts to support these early signs of growth.
Administrative costs declined by £0.6m to £2.6m (2022: £3.2m) driven mainly
by reduced depreciation and a movement from a net foreign exchange loss to a
net foreign exchange gain in 2023.

 

Adjusted EBITDA was £2.2m (2022 restated: £2.3m), which was higher than
budget as we delayed staff hiring because of the difficulty of finding
suitable candidates, particularly in sales. Our current plan is to engage
third-party consultants, especially for strategic sales positions. The 2022
adjusted EBITDA figure has been impacted by a prior period adjustment which
has increased previously reported profitability by £0.3m. The adjustment
reflects the release of development provisions relating to software as a
service revenues where the underlying software asset is owned by the Group.
IFRS15 and IAS37 require these costs to be expensed as incurred rather than
accrued in advance.

 

Profit from operations improved by £0.5m to £2.0m (2022 restated: £1.5m) as
disclosed in the statement of comprehensive income.

 

No significant tax charge is anticipated for 2023, as the Group continues to
utilise brought forward tax losses. Going forward, we estimate that we will be
able to use £12.9m and $6.3m of the available tax losses in the UK and US.
Additionally, our assessment of our deferred tax asset relating to these
losses increased, generating a tax credit in the year of £0.3m (see note 5
for further details).

 

Financial Position

Non-current assets include goodwill related solely to the core Content
platform software, which will be used to drive growth in the future. We test
goodwill for impairment each year using discounted cashflows and did not
identify any impairment in the year. Reductions in property, plant and
equipment are a direct result of our infrastructure strategy, which has seen
us leverage more Cloud-based services and reduce our business premises. The
deferred tax asset increased, based on our current assessment of trading
performance and utilisation of available tax losses.

 

Current assets increased from £4.3m to £4.9m driven by improved trading
performance generating additional cash  and near-cash debtor balances, which
will be received in early 2024.

 

Total liabilities decreased from £4.6m (restated) to £3.6m, as we cleared
our leasing obligations and transitioned to a more SaaS-based billing
structure, which entails lower contract liabilities (deferred income).

 

Cashflow

The Group generated £1.1m of operating cashflow in the year (2022: £2.5m).
Although we are embracing a SaaS model for new business, a significant element
on upfront annual billing remains and the timing of these cash receipts is
uncertain. Comparatively, we raised more invoices and received more cash
upfront at the end of 2022 than at the end of 2023. However, this is purely a
timing issue and the Group has no experience of significant bad debt or
non-payment. The Group continues to reduce its ongoing capital expenditure and
has completed repayment on all significant leasing commitments.

 

The Group continues its progressive dividend policy and paid out £0.5m in the
year (2022: £0.5m). The full year dividend for 2023 is expected to increase
by 19% to 4.1 pence per share (2022: 3.45 pence).

 

Closing cash balances were £2.7m (2022: £2.4m). Year-end cash balances were
above budget as potential capital expenditure for significant new projects was
not required, as the work pushed out into 2024.

 

Going concern

The core fundamentals of the Group remain strong, with cash reserves at the
end of March 2024 of over £2.9m and no debt on the balance sheet. The new
business structure is firmly in place allowing profitable operations to
continue, whilst also generating improved new sales momentum particularly
within Ingenta Content. The Directors have prepared detailed cashflow
projections, including sensitivity analysis, to the end of June 2025.
Management is satisfied that cash is sufficient for the needs of the business
and accordingly, the Group continues to adopt the going concern basis in
preparing its consolidated financial statements.

 

Outlook

The performance in 2023, particularly within Ingenta Content, has increased
our optimism for 2024. We have added to our growing base of NGO customers and
made significant inroads into the North American market with a prestigious,
globally recognised scientific publisher with whom we anticipate an active
pipeline of future business. Ingenta Commercial is also building momentum as
we continue to welcome more customers from across the globe onto our conChord
music IP platform. To further exploit opportunities as they arise, the Group
will aim to increase investment into its sales and marketing efforts, to
accelerate revenue growth in 2024.

 

 

Jon Sheffield

Chief Financial Officer

Group Statement of Comprehensive Income

 

                                                                                       Year ended    Restated Year ended

                                                                                       31 Dec 23     31 Dec 22
                                                                                 note  £'000         £'000

 Group revenue                                                                   2     10,825        10,451
 Cost of sales                                                                         (5,429)       (5,048)

 Gross profit                                                                          5,396         5,403

 Sales and marketing expenses                                                          (757)         (707)
 Administrative expenses                                                               (2,590)       (3,176)

 Profit from operations                                                          3     2,049         1,520

 Finance costs                                                                         (17)          (21)

 Profit before income tax                                                              2,032         1,499
 Income tax                                                                      5     267           260

 Profit for the year attributable to equity holders of the parent                      2,299         1,759

 Other comprehensive expenses which will be reclassified subsequently to profit
 or loss:
 Exchange differences on translation of foreign operations                             (190)         307

 Total comprehensive profit for the year attributable to equity holders of the         2,109         2,066
 parent

 Basic profit per share (pence)                                                  6     15.82         10.88
 Dilutive profit per share (pence)                                               6     15.50         10.40

 

 

All activities are classified as continuing

Group Statement of Financial Position

 

                                Note    31 Dec 23    Restated

                                                     31 Dec 22
                                £'000                £'000
 Non-current assets
 Goodwill                               2,661        2,661
 Property, plant and equipment          93           302
 Deferred tax asset                     1,622        1,384
                                        4,376        4,347
 Current assets
 Trade and other receivables            2,185        1,910
 Cash and cash equivalents              2,676        2,376
                                        4,861        4,286

 Total assets                           9,237        8,633

 Equity
 Share capital                  7       1,512        1,512
 Capital redemption reserve             180          180
 Merger reserve                         11,055       11,055
 Reverse acquisition reserve            (5,228)      (5,228)
 Share option reserve                   140          117
 Translation reserve                    (488)        (298)
 Retained earnings                      (1,510)      (3,264)
 Total equity                           5,661        4,074

 Non-current liabilities
 Deferred tax liability                 -            37
                                        -            37

 Current liabilities
 Trade and other payables               1,218        1,699
 Provisions                             307          139
 Contract liabilities                   2,051        2,684
                                        3,576        4,522

 Total liabilities                      3,576        4,559

 Total equity and liabilities           9,237        8,633

 

 

Group Statement of Changes in Equity

 

                                              Share capital  Capital redemption reserve  Merger reserve  Reverse acquisition reserve  Translation reserve  Retained earnings  Share option reserve  Total attributable to owners of parent
                                              £'000          £'000                       £'000           £'000                        £'000                £'000              £'000                 £'000
 Balance at 1 January 2022                    1,692          -                           11,055          (5,228)                      (605)                (2,278)            88                    4,724
 Dividends paid                               -              -                           -               -                            -                    (523)              -                     (523)
 Shares repurchased and cancelled             (180)          180                         -               -                            -                    (2,222)            -                     (2,222)
 Share options granted in the year            -              -                           -               -                            -                    -                  29                    29
 Transactions with owners                     (180)          180                         -               -                            -                    (2,745)            29                    (2,716)

 Profit for the year restated                 -              -                           -               -                            -                    1,759              -                     1,759
 Foreign exchange differences on translation  -              -                           -               -                            307                  -                  -                     307
 Total comprehensive income for the year      -              -                           -               -                            307                  1,759              -                     2,066

 Restated balance at 31 December 2022         1,512          180                         11,055          (5,228)                      (298)                (3,264)            117                   4,074
 Dividends paid                               -              -                           -               -                            -                    (545)              -                     (545)
 Share options granted in the year            -              -                           -               -                            -                    -                  23                    23
 Transactions with owners                     -              -                           -               -                            -                    (545)              23                    (522)

 Profit for the year                          -              -                           -               -                            -                    2,299              -                     2,299
 Foreign exchange differences on translation  -              -                           -               -                            (190)                -                  -                     (190)
 Total comprehensive income for the year      -              -                           -               -                            (190)                2,299              -                     2,109

 Balance at 31 December 2023                  1,512          180                         11,055          (5,228)                      (488)                (1,510)            140                   5,661

 

 

Group Statement of Cash Flows

 

                                                                                   Year ended    Restated Year ended

                                                                                   31 Dec 23     31 Dec 22
                                                                             Note  £'000         £'000

 Profit before taxation                                                            2,032         1,499

 Adjustments for
 Depreciation                                                                      288           412
 Profit on disposal of fixed assets                                                -             (4)
 Interest expense                                                                  17            21
 Share based payment charge                                                        23            29
 Increase in trade and other receivables                                           (276)         (100)
 (Decrease) / increase in trade and other payables and contract liabilities        (1,112)       455
 Increase in provisions                                                            168           139
 Cash inflow from operations                                                       1,140         2,451

 Tax paid                                                                          (7)           (8)
 Net cash inflow from operating activities                                         1,133         2,443

 Cash flows from investing activities
 Purchase of property, plant and equipment                                         (80)          (45)
 Net cash used in investing activities                                             (80)          (45)

 Cash flows from financing activities
 Interest paid                                                                     (17)          (21)
 Payment of lease liabilities                                                      (192)         (258)
 Dividend paid                                                                     (545)         (523)
 Costs of share repurchase                                                         -             (2,222)
 Net cash used in financing activities                                             (754)         (3,024)

 Net increase / (decrease) in cash and cash equivalents                            299           (626)

 Cash and cash equivalents at the beginning of the year                            2,376         3,006

 Exchange differences on cash and cash equivalents                                 1             (4)

 Cash and cash equivalents at the end of the year                                  2,676         2,376

 

1. Basis of preparation

 

The financial information of the Group set out above does not constitute
statutory accounts for the purposes of Section 435 of the Companies Act
2006.  The financial information for the year ended 31 December 2023 has
been extracted from the Group's audited financial statements which were
approved by the Board of directors on 24 May 2024.

 

The financial information for the year ended 31 December 2023 has been
extracted from the Group's financial statements for that period. The report
of the auditor on the 2023 financial statements was unqualified, did not
include any references to any matters to which the auditors drew attention by
way of emphasis without qualifying their report and did not contain a
statement under Section 498(2) or Section 498(3) of the Companies Act 2006.

 

Whilst the financial information included in this preliminary announcement
has been prepared in accordance with UK adopted international accounting
standards ("IASs") in conformity with the requirements of the Companies Act
2006, the International Financial Reporting Interpretations Committee
("IFRIC"), interpretations issued by the International Accounting Standards
Boards ("IASB") that are effective or issued and adopted as at the time of
preparing these financial statements, and in accordance with the provisions of
the Companies Act 2006 that are relevant to companies that report under UK
adopted IASs, this announcement does not itself contain sufficient information
to comply with those IASs. This financial information has been prepared in
accordance with the accounting policies set out in the 2022 Report and
Accounts and updated for new standards adopted in the current year.

 

Items included in the financial information of each of the Group's entities
are measured using the currency of the primary economic environment in which
the entity operates (the functional currency). The consolidated financial
information is presented in UK sterling (£), which is the Group's
presentational currency.

 

The Company is a public limited company incorporated and domiciled in England
& Wales and whose shares are quoted on AIM, a market operated by the
London Stock Exchange.

 

The principal activity of Ingenta plc and its subsidiaries is the sale of
software and ancillary services.

 

2. Revenue

 

An analysis of the Group's revenue is detailed below by activity across the
Group's operating units:

                             Year ended    Year ended

                             31 Dec 23     31 Dec 22
                             £'000         £'000

 Licences                    24            49
 Consulting Services         2,087         1,398
 Non-recurring revenue       2,111         1,447

 Hosted Services             3,509         3,549
 Managed Services            2,668         2,961
 Support and upgrade         2,197         2,198
 PCG                         340           296
 Annual recurring revenue    8,714         9,004

                             10,825        10,451

 

An analysis of the Group's revenue by product type is detailed below:

                                Year ended    Year ended

                                31 Dec 23     31 Dec 22
                                £'000         £'000

 Commercial product division    7,646         7,895
 Content product division       3,179         2,556
                                10,825        10,451

 

A geographical analysis of the Group's revenue is detailed below:

                      Year ended    Year ended

                      31 Dec 23     31 Dec 22
                      £'000         £'000

 UK                   5,266         5,729
 USA                  4,418         3,612
 Netherlands          345           417
 France               208           219
 Rest of the World    588           474
                      10,825        10,451

 

Two customers each contributed more than 10% of revenue (2022: two) and this
amounted to £3,578K (2022: £3,886K).

 

3. Profit from operations

 

Profit from operations has been arrived at after charging:

                                                  Year ended    Year ended

                                                  31 Dec 23     31 Dec 22
                                                  £'000         £'000

 Research and development costs                   1,176         1,091
 Net foreign exchange (gain) / loss               (168)         328
 Depreciation of property, plant and equipment
 - owned assets                                   94            129
 - leasehold property                             -             21
 - assets under leases                            194           262
 Auditor's remuneration                           140           141

 

An analysis reconciling the profit from operations to adjusted EBITDA is
provided below.

 

                                                                               Year ended    Restated Year ended

                                                                               31 Dec 23     31 Dec 22
                                                                               £'000         £'000

 Profit from operations                                                        2,049         1,520

 Add back:
 Depreciation and amortisation                                                 288           412
 Gain on disposal of fixed assets                                              -             (4)
 Foreign exchange (gain) / loss                                                (168)         328

 EBITDA before gain / loss on disposal of fixed assets and foreign exchange    2,169         2,256
 gain / loss

 

 

4. Operating segments

 

Management provides information reported to the Chief Operating Decision Maker
(CODM) for the purpose of assessing performance and allocating resources. The
CODM is the Chief Executive Officer.

The CODM monitors revenue on a product basis. Costs are Incurred by a product
agnostic central support function which services all products and revenue
streams. Operating profit is only monitored at Group level therefore
Management have determined there is only one operating segment.

Significant product types are: Ingenta Commercial products and Ingenta Content
products.

Ingenta Commercial products are back end enterprise level publishing and
Intellectual property (IP) management systems. Ingenta Content products help
content providers distribute their content online.

The Group derives revenue from the revenue streams reported in the revenue
analysis in note 2.

 

5. Tax

 

                                              Year ended    Year ended

                                              31 Dec 23     31 Dec 22
                                              £'000         £'000
 Analysis of (charge) / credit in the year
 Current tax:
 Current year State tax - US                  (5)           (9)
 Adjustment to prior year charge - UK         (3)           (3)
 Deferred tax credit                          275           272
 Taxation                                     267           260

 

The Group has unutilised tax losses at 31 December 2023 in the UK and the USA
of £13.9m (2022: £15.1m) and $7.0m (2022: $8.2m) respectively. These losses
have been agreed with the tax authorities in the UK and USA. The Board intends
to make use of all losses wherever possible.

 

Management have utilised £6.4m of UK losses to recognise a £1.6m (2022:
£1.3m) deferred tax asset at year end which is based on expected UK taxable
profits over the next 5 years. Management do not believe they have adequate
information to make an assessment of utilisation beyond 5 years. No US
deferred tax asset has been recognised in accordance with advice from tax
accountants on the basis that the US losses are restricted and there is
uncertainty on the value of losses which will be able to be used.

 

At year end there are unutilised tax losses of £7.5m and $7m in the UK and US
respectively. From 1 April 2023, the corporation tax rate applicable to
companies with taxable profits above £250,000 is 25 per cent. Companies with
profits below £50,000 will, however, continue to pay tax at the current rate
of 19 per cent. Those with taxable profits between £50,000 and £250,000 will
benefit from marginal relief, similar to that which applied before the
previous incarnation of the small companies' rate of corporation tax was
abolished with effect from 1 April 2015.

 

The differences are explained below:

 

 Reconciliation of tax expense                              Year ended    Restated Year ended

                                                            31 Dec 23     31 Dec 22
                                                            £'000         £'000
 Profit on ordinary activities before tax                   2,032         1,499

 Tax at the UK corporation tax rate of 23.5% (2022: 19%)    477           285
 Income / expenses not allowable for tax purposes           (22)          44
 Unrelieved losses carried forward                          31            58
 Utilisation of losses                                      (525)         (443)
 Difference in timing of allowances                         42            59
 Deferred tax movement                                      (275)         (272)
 Adjustment to tax charge in respect of prior years         5             9
 Total taxation                                             (267)         (260)

 

United Kingdom Corporation tax is calculated at 23.5% (2022: 19%) of the
estimated assessable profit for the year.

Taxation for other jurisdictions is calculated at the rates prevailing in the
respective jurisdictions.

 

6. Earnings per share

 

Basic earnings per share is calculated by dividing the earnings attributable
to ordinary shareholders by the weighted average number of ordinary shares
outstanding during the year.

 

For diluted earnings per share, the weighted average number of ordinary shares
in issue is adjusted to assume conversion of all dilutive ordinary share
options. Management estimate there are a further 297,097 ordinary shares
(2022: 145,535) in respect of share options.

 

                                                                                   Year ended      Restated Year ended

                                                                                   31 Dec 2023     31 Dec 2022
                                                                                   £'000           £'000

 Attributable profit                                                               2,299           1,759

 Weighted average number of ordinary shares used in basic earnings per share       14,535          16,169
 ('000)
 Shares deemed to be issued in respect of share-based payments                     297             146
 Weighted average number of ordinary shares used in dilutive earnings per share    14,832          16,315
 ('000)

 Basic profit per share arising from both total and continuing operations          15.82p          10.88p
 Dilutive profit per share arising from both total and continuing operations       15.50p          10.78p

 

Dividends

 

On 14 August 2023 the Company paid a final dividend of 2.25 pence per share
for the year ended 31 December 2022. On 23 October 2023 an interim dividend of
1.5 pence per share was paid in respect of the year ended 31 December 2023.

 

After the year end, the Directors declared their intention to pay a final
dividend of 2.6p for the year ended 31 December 2023.

 

7. Share capital

 

                                                                                Year ended      Year ended

                                                                                31 Dec 2023     31 Dec 2022
                                                                                £'000           £'000
 Issued and fully paid:
 15,123,125 (2022: 15,123,125, 2021: 16,919,609) ordinary shares of 10p each    1,512           1,512

 

There is one class of ordinary shares and holders are entitled to receive
dividends as declared from time to time and are entitled to one vote per share
at shareholder meetings.

 

8. Prior period adjustment

 

In the prior year, the Group recorded software provisions of £439K within
accruals which related to development work required to ensure older software
products could easily migrate to newer versions of hardware and also integrate
with necessary third party software integrations. These amounts had previously
been reported within accruals but should have been disclosed separately on the
face of the statement of financial position as a provision. Additionally,
£300K of the previously reported £439K software development provision was
connected to software as a service revenues where the underlying software
asset is owned by the Group. IFRS15 and IAS37 do not allow the recognition of
a provision in these circumstances and dictate that these development costs
should be expensed as incurred rather than accrued in advance. Therefore, this
£300K component of provisions has been credited to the 2022 statement of
comprehensive income as a prior period adjustment.

 

The error has been corrected by restating each of the affected financial
statement line items as follows:

 

                                                                                Year ended  Change  Restated

                                                                                31 Dec 22           Year ended

                                                                                                    31 Dec 22
                                                                                £'000               £'000
 Group statement of comprehensive income extract
 Cost of sales                                                                  (5,348)     300     (5,048)
 Gross profit                                                                   5,103       300     5,403
 Profit from operations                                                         1,220       300     1,520
 Profit before income tax                                                       1,199       300     1,499
 Profit for the year attributable to equity holders of the parent               1,459       300     1,759
 Total comprehensive profit for the year attributable to equity holders of the  1,766       300     2,066
 parent

 Group statement of financial position extract
 Trade and other payables                                                       2,138       (439)   1,699
 Provisions                                                                     -           139     139
 Total liabilities                                                              4,859       (300)   4,559
 Retained earnings                                                              (3,564)     300     (3,264)
 Total equity                                                                   3,774       300     4,074

 Group statement of changes in equity extract
 Profit for the year                                                            1,459       300     1,759
 Retained earnings                                                              (3,564)     300     (3,264)

 Group statement of cashflows extract
 Increase in trade and other payables and contract liabilities                  894         (439)   455
 Increase in provisions                                                         -           139     139

 Other changes
 Basic profit per share (pence)                                                 9.02        1.86    10.88
 Diluted profit per share (pence)                                               8.94        1.46    10.40

 

9. Publication of non-statutory accounts

 

The financial information set out in this announcement does not constitute
statutory accounts as defined in the Companies Act 2006.

 

The Group Statement of Comprehensive Income, Group Statement of Financial
Position, Group Statement of Changes in Equity, Group Statement of Cash Flows
and associated notes have been extracted from the Group's 2023 statutory
financial statements upon which the auditor's opinion is unqualified and which
do not include any statement under section 498 of the Companies Act 2006.

 

Those financial statements will be delivered to the Registrar of Companies
following the release of this announcement.

 

This announcement and the annual report and accounts, including the Notice of
Annual General Meeting, are available on the Company's website
www.ingenta.com. A copy of the report and accounts will be sent to
shareholders who have elected to receive a printed copy with details of the
annual general meeting in due course.

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FLFVAEFISFIS

Recent news on Ingenta

See all news