461030 — IMBDX Cashflow Statement
0.000.00%
- KR₩200bn
- KR₩164bn
- KR₩4bn
Annual cashflow statement for IMBDX, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | — | -9,789 | -10,436 | -10,416 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | — | 5,007 | 3,428 | 2,500 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -1,687 | -198 | -819 | 36.8 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Other Assets | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -1,687 | -4,011 | -6,326 | -6,231 |
Capital Expenditures | -2,478 | -1,085 | -1,746 | -504 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -2,075 | 1,632 | -5,643 | 5,995 |
Change in Net Investments | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -4,553 | 547 | -7,389 | 5,490 |
Financing Cash Flow Items | — | 131 | 70.7 | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 7,887 | 20,390 | -240 | -256 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 1,647 | 16,926 | -13,954 | -1,008 |