IMGI — Imaginon Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- $0.00m
- -$13.57m
- KR₩684m
Annual cashflow statement for Imaginon, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
1996 December 31st | R1997 December 31st | R1998 December 31st | 1999 December 31st | 2000 December 31st | |
---|---|---|---|---|---|
Period Length: | 10 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10KSB | 10KSB | 10KSB | 10KSB40 |
Standards: | — | USG | USG | USG | USG |
Status: | fx Final | fx Final | fx Final | fx Final | fx Final |
Net Income/Starting Line | -319 | -4,580 | -2,431 | -8,369 | -8,959 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 730 | 16.8 | 29.7 | 687 |
Extraordinary Items | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 306 | 234 | 184 | -67.7 | 40.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.3 | -2,931 | -2,100 | -6,270 | -7,045 |
Capital Expenditures | 0 | -90.5 | -22.4 | -133 | -227 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | 13,968 | 0 | -400 | 0 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0 | 13,877 | -22.4 | -533 | -227 |
Financing Cash Flow Items | 2.42 | — | -2.79 | 0 | 2,261 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.5 | -10,989 | 2,137 | 12,680 | 2,227 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0 | -42.9 | 15.4 | 5,878 | -5,045 |