101390 — IM Co Cashflow Statement
0.000.00%
- KR₩50bn
- KR₩61bn
- KR₩124bn
Annual cashflow statement for IM Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -20,221 | -12,505 | -6,262 | -6,534 | -23,486 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 12,925 | 7,794 | 10,501 | -345 | 24,193 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -22,301 | -4,982 | 8,738 | -9,180 | -4,054 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -14,835 | 1,857 | 22,788 | -7,745 | 3,133 |
Capital Expenditures | -7,200 | -8,120 | -10,260 | -6,200 | -5,669 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9,934 | 20,593 | -4,910 | -493 | -17,843 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2,734 | 12,473 | -15,170 | -6,693 | -23,513 |
Financing Cash Flow Items | — | — | -95.4 | -9.31 | -8.24 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14,864 | -18,383 | 2,177 | 9,328 | 16,412 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,090 | -4,185 | 10,060 | -4,969 | -3,983 |