103590 — ILJIN ELECTRIC Co Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩1tn
- KR₩1tn
- 68
- 28
- 92
- 72
Annual cashflow statement for ILJIN ELECTRIC Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,604 | 4,819 | 14,946 | 24,222 | 34,540 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 23,662 | 19,536 | 14,716 | 10,625 | 31,375 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19,512 | 15,181 | -36,054 | 1,350 | -28,725 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 25,541 | 57,665 | 9,621 | 50,573 | 49,223 |
Capital Expenditures | -9,478 | -6,381 | -16,138 | -25,232 | -24,015 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7,203 | -1,369 | 9,608 | 14,609 | 5,364 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,276 | -7,750 | -6,530 | -10,623 | -18,650 |
Financing Cash Flow Items | 229 | 277 | 631 | -200 | 121 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8,985 | -34,831 | -21,190 | -27,765 | -11,646 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14,592 | 12,854 | -16,911 | 15,802 | 17,261 |