HEXI — Hexicon AB Cashflow Statement
0.000.00%
- SEK203.37m
- SEK477.87m
- SEK5.71m
Annual cashflow statement for Hexicon AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.96 | -35.9 | -49.8 | -161 | -180 |
Depreciation | |||||
Non-Cash Items | -2.53 | 0.11 | 3.1 | 40.3 | 49 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7.46 | 14.3 | -10.3 | -9.84 | -48 |
Change in Accounts Receivable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -16.6 | -3.38 | -52.9 | -95.1 | -159 |
Capital Expenditures | -2.5 | -4.11 | -41.4 | -83 | -28.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.238 | -0.991 | -6.54 | -106 | -82 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.74 | -5.1 | -48 | -189 | -110 |
Financing Cash Flow Items | -0.449 | -10.7 | -32.4 | -2.45 | -2.39 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.9 | 114 | 283 | 80.8 | 304 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.46 | 106 | 183 | -203 | 34.6 |