HAG — Hensoldt AG Cashflow Statement
0.000.00%
- €3.98bn
- €4.15bn
- €1.85bn
- 66
- 21
- 71
- 51
Annual cashflow statement for Hensoldt AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8.17 | -64.5 | 62.7 | 80 | 56 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 23.2 | 103 | 23.8 | 19 | 44 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -77.7 | 35.4 | 86.7 | 42 | 55 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 83.2 | 195 | 299 | 244 | 267 |
Capital Expenditures | -80.5 | -97.4 | -102 | -95 | -115 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -85.2 | 2.4 | -15.1 | -6 | -7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -166 | -95 | -117 | -101 | -122 |
Financing Cash Flow Items | -0.156 | 95.3 | -87.3 | -19 | 7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9.1 | 411 | -297 | -214 | 197 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -90.2 | 508 | -116 | -69 | 342 |