4011 — Headwaters Co Income Statement
0.000.00%
Last trade - 00:00
- ¥21bn
- ¥20bn
- ¥2bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 1,068 | 1,153 | 1,171 | 1,575 | 2,315 |
Cost of Revenue | |||||
Gross Profit | 485 | 548 | 524 | 646 | 855 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 947 | 984 | 1,110 | 1,465 | 2,220 |
Operating Profit | 120 | 170 | 61.4 | 110 | 94.9 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 121 | 156 | 63.2 | 107 | 98.3 |
Provision for Income Taxes | |||||
Net Income After Taxes | 100 | 153 | 27 | 75.1 | 71.2 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 100 | 153 | 27 | 75.1 | 70.7 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 100 | 153 | 27 | 75.1 | 70.7 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 61 | 79.3 | 19.3 | 37.3 | 34 |
Dividends per Share |