HWX — Headwater Exploration Cashflow Statement
0.000.00%
- CA$1.72bn
- CA$1.60bn
- CA$425.55m
- 80
- 65
- 68
- 82
Annual cashflow statement for Headwater Exploration, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.81 | 6.71 | 45.8 | 162 | 156 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.124 | -3.87 | 22.6 | 52.6 | 48.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.655 | -1.22 | -6.26 | -10.2 | -21.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8.86 | 0.23 | 112 | 284 | 303 |
Capital Expenditures | -0.685 | -2.28 | -140 | -249 | -240 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.192 | -32.1 | 31.3 | 16.9 | -3.64 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.877 | -34.4 | -109 | -232 | -244 |
Financing Cash Flow Items | — | — | — | 7.95 | 4.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.679 | 50 | 35.4 | 8.88 | -89 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.3 | 15.8 | 37.9 | 60.7 | -29.4 |