HAVI — Havila Shipping ASA Cashflow Statement
0.000.00%
- NOK146.46m
- NOK1.27bn
- NOK665.29m
- 40
- 89
- 20
- 45
Annual cashflow statement for Havila Shipping ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -321 | 1,170 | 65.8 | -112 | 113 |
Depreciation | |||||
Non-Cash Items | 244 | -1,341 | -109 | 190 | 28.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -151 | -45.7 | -33.7 | -44.8 | -177 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 95 | 134 | 126 | 217 | 95.8 |
Other Investing Cash Flow Items | -55.7 | -52.1 | -34.2 | -22.2 | -22.3 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -55.7 | -52.1 | -34.2 | -22.2 | -22.3 |
Financing Cash Flow Items | -0.001 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -22.5 | -60.3 | -98.2 | -145 | -128 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15.2 | 5.49 | -5.63 | 46.5 | -49.7 |