3174 — Happiness and D Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥5bn
- ¥13bn
- 56
- 62
- 34
- 49
Annual cashflow statement for Happiness and D Co, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2019 August 31st | 2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 459 | -236 | -115 | 168 | -453 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 85.3 | 225 | 60.3 | 101 | 271 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -581 | 492 | -480 | 422 | -60.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 178 | 700 | -360 | 897 | -33.8 |
Capital Expenditures | -25.8 | -43.4 | -71.4 | -47.6 | -110 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -26.2 | -57 | -41.4 | -45.3 | 56.3 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -52 | -100 | -113 | -92.9 | -53.6 |
Financing Cash Flow Items | -312 | -282 | -239 | -241 | -204 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 76.1 | 94.7 | -427 | -1,363 | 361 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 203 | 695 | -900 | -559 | 274 |