Picture of Halfords logo

HFD Halfords News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsSpeculativeSmall CapSuper Stock

REG-Halfords Group PLC Halfords Group PLC: Interim Results: Financial Year 2024

============

   Halfords Group PLC (HFD)
   Halfords Group PLC: Interim Results: Financial Year 2024

   29-Nov-2023 / 07:00 GMT/BST

   ═════════════════════════════════════════════════════════════════════════════

                                                                                

   29 November 2023

                                Halfords Group plc

                       Interim Results: Financial Year 2024

                                          

   Strong H1 performance driven by substantial revenue and profit growth through
       increased market share, optimisation of our Autocentres business, and
                        delivery of targeted cost savings.

   Halfords Group plc (“Halfords” or the “Group”), the UK’s leading provider  of
   Motoring and  Cycling  services and  products,  today announces  its  interim
   results for the 26 weeks to 29 September 2023 (“the period”).

   Group Financial Summary

                                         FY24 FY23*  FY24 vs
   £m                                                        % Change
                                           H1    H1     FY23
   Revenue                              873.5 767.1    106.4    13.9%
   Retail                               516.6 500.5     16.1     3.2%
   Autocentres                          356.9 266.6     90.3    33.9%
   Gross Margin                         47.8% 49.9% (210bps)         
   Retail                               45.8% 49.1% (330bps)         
   Autocentres                          50.6% 51.2%  (60bps)         
   Underlying EBITDA                     90.9  81.4      9.5    11.7%
   Underlying Profit Before Tax (“PBT”)  21.3  18.4      2.9    15.8%
   Profit Before Tax                     19.3  18.7      0.6     3.3%
   Underlying Basic Earnings per Share   7.6p  6.7p     0.9p    13.4%

    

   *H1 FY23 PBT restated  to reflect adjustments relating  to FX accounting  and
   Cost of Goods Sold.  As a result PBT  for H1 FY23 has reduced by £10.6m  from
   £29.3m to £18.7m, this has  also affected EPS as  disclosed in note 20.   For
   further detail see page 11 of Chief Financial Officer’s report.

   See page 20 for glossary of alternative performance measures.

    

   Overview

     • Strong revenue growth, up 13.9%, with like-for-like (‘LFL’) sales  growth
       of 8.3% achieved despite challenging macro environment.
     • Market share gains in all categories, ahead or in line with expectations.
     • Varying performance across underlying markets:

          ◦ Needs-based categories, such as retail motoring and motoring
            services, in strong growth and in line with expectations.
          ◦ Discretionary markets such as Cycling, challenging and below
            expectations due to well documented consumer environment.

     • Continued strong growth  of over 37%  in B2B, now  representing nearly  a
       third of Group revenue.

     • Autocentres delivering strong sales growth and profitability (with  total
       sales up 33.9%, LFL up 18.0% and EBIT of £10.9m, up +£14.1m) as  acquired
       businesses are optimised and garage utilisation improves.
     • Gross margin % declined 210bps*, the  majority of which is the impact  of
       weaker Sterling hedges versus the US Dollar in Retail.

     • Significant cost-saving programme on track to deliver £30m in the current
       year; savings being delivered earlier than expected.
     • Avayler (SaaS  business):  Landmark  investment  and  15-year  commercial
       contract entered into with Bridgestone. **

     • Underlying Profit before tax (PBT) of £21.3m, up 15.8%*.

   *H1 FY23 PBT restated  to reflect adjustments relating  to FX accounting  and
   Cost of  Goods  Sold. For  further  detail see  page  11 of  Chief  Financial
   Officer’s report.

   **Commercial agreement  with Bridgestone  closed post  the period  end, on  1
   November 2023.

    

   Current trading and Outlook

   Our B2B businesses  and needs-based  categories are continuing  to show  very
   strong growth. However, trading patterns have been volatile across the  first
   half of the year, and in the last  couple of months we have seen some  market
   softening  in  our  discretionary  big-ticket  categories,  which  has   been
   reflected in slower LFL sales growth.

   We continue to  expect FY24  profit delivery to  be second  half weighted  as
   inflationary headwinds annualise, coupled with the delivery of the balance of
   FY24 targeted cost and efficiency savings  of £30m. It does, however,  remain
   challenging to predict whether the recent trends in discretionary  categories
   will continue. Assuming trading  conditions on average  reflect what we  have
   seen in the year to date, we believe FY24 Underlying PBT will now fall within
   a narrower range of £48m to £53m.

   We continue  to  believe that  our  strategic investments  provide  a  strong
   platform for growth,  validated by  our market  share gains  in this  period.
   Looking beyond FY24, assuming  markets recover in  line with projections,  we
   remain confident  in our  mid-term target  of £90m-£110m  Underlying PBT,  as
   outlined at the Capital Markets Day in April 2023.

    

    Graham Stapleton, Chief Executive Officer:

   "Despite the challenging  and volatile  trading environment  and slower  than
   expected recovery in some of  our markets, we have made  a good start to  the
   year, with substantial sales  and profit growth,  and increased market  share
   across the business. At the same time, we supported our customers through the
   ongoing cost of living crisis by delivering great value  – when they need  it
   most.

   In the face of  continuing economic uncertainty, we  remain fully focused  on
   optimising every element of the  business, and I’m particularly pleased  with
   the  very  strong  performance  of  Autocentres,  where  we  are   delivering
   significantly improved returns. In light of this, we are accelerating capital
   investment in  the garage services operating model and customer experience in
   ten towns in the balance of this financial year.  

   It goes without  saying that  we simply  could not  deliver this  performance
   without the hard work and dedication  of our fantastic colleagues across  the
   business. I am immensely grateful  for their continued support through  these
   very challenging times.”

    

    

   Enquiries

   Investors & Analysts (Halfords) 

   Jo Hartley, Chief Financial Officer 

   Andrew Smith, Interim Group Financial Controller  

   Louise Richardson, Interim Head of Investor Relations         +44
   (0)7483457415                                                   

    

   Media (Powerscourt) +44 (0) 20 7250 1446

   Rob Greening halfords@powerscourt-group.com

   Nick Hayns

   Elizabeth Kittle
    

   Results presentation

   A live webcast followed by a live Q&A call for analysts and investors will be
   held today, starting at 09:00am UK time. Attendance is by invitation only.  A
   copy   of   the   transcript   of    the   call   will   be   available    at
    1 www.halfordscompany.com in  due  course. For  further  information  please
   contact Powerscourt using the details above.

   Next trading statement

   On 25 January 2024 we will report our Q3 Trading Update for the period ending
   29 December 2023.

   Summary detail

   Group revenue summary (fig.1)

                  Year on Year Growth
                      Total       LFL
   Halfords Group     13.9%      8.3%
   Autocentres        33.9%     18.0%
   Retail              3.2%      4.1%
   Motoring            7.9%      8.2%
   Cycling           (3.1%)    (2.8%)

   Market Volume and Share (fig.2)

                                                           Consumer   Motoring
   Market Volume and Share        Retail Motoring Cycling            Servicing
                                                            Tyres
   Market Volume                                                          
   Growth forecast in FY241            +0.5%       -1.0%    +2.6%   Broadly flat
   Market Volume  Movement  Sept.      +0.9%       -5.8%    -0.2%      +3.5%
   H1 FY24 vs FY231
                                                                          
   Market Share (volume)                                                  
   Share expectation in FY243        +0.6ppts     +0.7ppts +0.2ppts   +0.2ppts
   Sept. share  movement H1  FY24    +3.8ppts      +1.8%   +0.4ppts   +0.2ppts
   vs FY232

    

   1Sources: Market  Volume  data:  Retail  Motoring,  GFK;  Cycling,  Bicycling
   Association; Consumer Tyres, GFK; Motor Servicing – MOT data from DVSA: for 6
   months to end September 2023.  Growth forecast provided by these  third-party
   data providers.

   2Sources:  Market  share  data:  Retail  Motoring,  GFK;  Cycling,  Bicycling
   Association; Consumer Tyres, GFK; Motor Servicing – MOT data from DVLA: for 6
   months to end September 2023.

   3 Halfords internal market share targets.

   Notes to Editors

   www.halfords.com                                          2 www.tredz.co.uk  
    3 www.halfordscompany.com                     

   Halfords is the UK's  leading provider of motoring  and cycling services  and
   products. Customers shop at 386 Halfords stores, 3 Performance Cycling stores
   (trading as Tredz and Giant),  645 garages (trading as Halfords  Autocentres,
   McConechy’s, Universal, National Tyres and Lodge Tyre) and have access to 266
   mobile service vans (trading  as Halfords Mobile Expert,  Tyres on the  Drive
   and  National)  and  554  Commercial   vans.  Customers  can  also  shop   at
   halfords.com and tredz.co.uk for pick up at their local store or direct  home
   delivery, as well as booking garage services online also at halfords.com.

   Cautionary statement

   This report contains certain forward-looking  statements with respect to  the
   financial condition, results of operations, and businesses of Halfords  Group
   plc. These statements and forecasts involve risk, uncertainty and assumptions
   because they relate to events and  depend upon circumstances that will  occur
   in the future. There are a number of factors that could cause actual  results
   or developments to differ materially from those expressed or implied by these
   forward-looking statements. These forward-looking statements are made only as
   at the date  of this  announcement. Nothing  in this  announcement should  be
   construed as a profit forecast. Except as required by law, Halfords Group plc
   has no obligation to update the forward-looking statements or to correct  any
   inaccuracies therein.

   Chief Executive’s Statement

   The first half of FY24  has been a period  of further strategic progress  and
   resilient  financial  performance,  despite  the  ongoing  volatile  economic
   backdrop. We continue  to focus on  what we can  control: growing our  market
   share across all product categories  in the period; optimising our  strategic
   investments in our more resilient,  needs-based, Service and B2B  businesses;
   and delivering  cost and  efficiency savings  of £16.6m  in the  period.  Our
   market share performance demonstrates our ability to attract new customers to
   Halfords, but we also continue to work hard to keep existing customers within
   the Group, by deepening relationships through greater value and understanding
   of their needs through our  loyalty club. Despite significant headwinds  from
   inflation, unseasonal  weather conditions  and  slower than  expected  market
   growth, we have delivered £21.3m Underlying profit before tax (PBT).

   I am particularly proud of the progress  we have made in the following  areas
   in the first half of the year:

    1. Our strong  sales performance  despite the  slower than  expected  market
       growth in both the Cycling and  Tyre markets: we have grown market  share
       across all categories and are ahead of our year-one strategic targets  in
       Motoring Retail, Cycling and  Tyres, helping to  drive Group total  sales
       growth of  13.9% and  LFL revenue  growth of  +8.3%. New  market  leading
       initiatives such as our 60-minute ‘Click & Collect’ service for car parts
       and innovative ‘Buy now, pay later’ financing options support this strong
       performance, while  our  Motoring  Loyalty Club  goes  from  strength  to
       strength, now with almost 3m members.
    2. The strategic investment we have made in recent years is returning,  with
       our Autocentres  business  delivering an  uplift  in Underlying  EBIT  of
       £14.1m in the  first half  to £10.9m, surpassing  EBIT for  the whole  of
       FY23. Our focus on  improving utilisation in  our garages, together  with
       new initiatives such  as dynamic  pricing on  MOT and  Tyre services,  is
       delivering both incremental revenue and higher returns.
    3. Our strategically important Services business  continues to grow and  now
       accounts for almost  50% of  revenue, whilst  B2B accounts  for 30%.  Our
       enlarged Commercial  Fleet Services  business has  delivered  significant
       growth in the period following the  acquisition of Lodge Tyre last  year,
       winning new contracts and delivering revenue and cost synergies ahead  of
       expectations.
    4. Operationally we have delivered cost and efficiency savings of £16.6m  in
       the first half, faster  than we had previously  anticipated – and we  are
       comfortably on track to deliver the target of £30m for the full year.  We
       have also made  good progress in  both the retention  and recruitment  of
       colleagues  within  our  Autocentres  business.  Colleague  turnover  has
       improved every single  month this  year and  is currently  at the  lowest
       level for 19 months.

   I am also  delighted that Avayler,  our SaaS business  which helps  customers
   drive operational efficiency  within their  garages services,  has secured  a
   significant 15-year commercial agreement  with Bridgestone, a leading  global
   mobility company. The  length and  scale of  this contract  is a  significant
   endorsement  for  the  Avayler  platform,  with  Bridgestone  also  making  a
   strategic investment, taking a 5% equity  stake, as announced on 1  November,
   demonstrating their confidence  in the  future growth  prospects of  Avayler.
   This contract adds significant scale  to our existing business and  underpins
   our growth projections as outlined at  the Capital Markets Day, earlier  this
   year.

   Our strategic  transformation over  the past  few years  has created  a  more
   resilient, needs-based, consumer  and B2B services-focused  business, with  a
   greater emphasis  on  motoring,  helping  to  deliver  our  robust  financial
   performance despite the  headwinds described  above. The  importance of  this
   strategy is all the more  clear given the continuing volatile  macro-economic
   conditions in both the  UK and global economies  coupled with continuing  low
   levels of consumer confidence.

   Group revenue

   Our H1 revenue  performance demonstrates our  growing resilience,  delivering
   strong LFL and total revenue growth across the Group. Group LFL revenues were
   up 8.3% year-on-year, despite  challenging markets, weak consumer  confidence
   and unfavourable weather  conditions during the  summer. We saw  particularly
   strong performances in our more resilient, needs-based categories and Service
   and B2B  businesses whilst  consumers  were less  willing  to spend  on  more
   discretionary, higher ticket products. Pleasingly, we have grown market share
   across all  categories  and are  ahead  of  our year-one  targets,  with  the
   strongest performance in Motoring products  where we have grown market  share
   by 3.8ppts year-on-year, well ahead of our target.

   Autocentres

   Our Autocentres business performed very  strongly over the period, despite  a
   weaker than anticipated Tyre market, with strong like-for-like revenue growth
   of 18.0%. This has driven strong growth in demand for both services  (+12.3%)
   and tyres (+29.0%) versus a market decline of 0.2ppts in the Tyre market.

   In our consumer garages business, revenue growth has been driven by a  number
   of factors including: Our Motoring Loyalty  Club, with around 40% of our  MOT
   work now coming from club  members; attractive promotional offers on  leading
   tyre brands; and  the launch of  our innovative ‘Buy  now pay later’  finance
   option which provides greater choice to the customer, enabling them to spread
   the cost of maintaining their cars during the cost-of-living crisis. We  also
   continue to focus on improving  utilisation rates in our garages,  delivering
   strong growth, up over 7% year-on-year in  the last few months, where we  are
   optimising capacity across our garage network.

   On the  commercial side,  we  have seen  particularly  strong growth  in  our
   enlarged and  market-leading Commercial  Fleet Services  business which  grew
   sales by over 150%, in part benefiting from the acquisition of Lodge Tyre  in
   October 2022.  With near national  coverage, we are attracting new  customers
   with nationwide  requirements  who  are  able to  access  a  network  of  554
   commercial vans and 100 commercial garages.

   Retail Motoring

   Retail saw  a resilient  performance  in Motoring,  with  LFL sales  up  8.2%
   year-on-year, against  market growth  of 0.9%.  We saw  strong growth  across
   needs-based  categories  including  maintenance,  parts,  bulbs,  blades  and
   batteries (3Bs), offset by lower demand for discretionary categories.

   We increased market share in our  measured* categories with overall share  up
   3.8ppts year-on-year, well  ahead of  our year-one target  of +0.6ppts.  This
   performance was  underpinned  by strategic  price  investment that  has  seen
   strong volume growth, partially offsetting lower sales of more discretionary,
   higher ticket items such as technology and touring.

    *As measured by GFK volume share

   Retail Cycling

   Our Cycling business has  also performed ahead of  the market with LFL  sales
   down 2.8% versus a 5.8% decline  in the market (well below market  assumption
   of -1.0%).  Our  volume market  share grew  +1.8ppts, ahead  of our  year-one
   target of +0.7ppts.

   Given the  more  discretionary  nature  of this  category  coupled  with  the
   unfavourable  weather  conditions  over  the  summer,  Cycling  continues  to
   underperform our  other  product  categories.  However,  our  B2B  Cycle2Work
   (‘C2W’) business  has  proven to  be  very  resilient, with  sales  up  15.0%
   year-on-year. This strong performance  is due in part  to the development  of
   our new B2B platform that targets the SME market, increasing our B2B customer
   participation and improving the overall performance of C2W. We have also seen
   further growth in our customer base and grown market share, and we remain the
   UK’s largest Cycle to Work Provider. 

   Encouragingly, Tredz,  our  predominantly  online,  high-performance  cycling
   business, has delivered double digit  LFL sales growth, growing market  share
   at a time of significant consolidation within the Cycling market. During  the
   period we have launched a new  website enhancing the customer experience  and
   improving our online conversion rate. It  is also pleasing to see our  strong
   customer support and delivery experience  recognised with a Trustpilot  score
   of 4.6, ahead of our main  competitors, whilst brand awareness has  increased
   by 30% in H1.

    

   Strategic review

   Growing our Service and B2B businesses:

   Avayler growth and investment stake

   Our SaaS business “Avayler”, has secured a landmark commercial agreement with
   Bridgestone, to roll out Avayler software products across their US operations
   - potentially  over  2,000 garages.  The  15-year commercial  agreement  adds
   significant scale  to our  existing  SaaS business  in  the US,  growing  the
   recurring revenue stream and underpinning our business growth projections set
   out at  our  Capital  Markets  Day  in  April  2023.  Across  their  combined
   operations, our three Avayler partners in the US operate from around  100,000
   locations, whilst Mobivia operates from around 2,000 garages across Europe.

   In addition to  this contract win,  Avayler has also  received a  significant
   endorsement for its software  platform, with Bridgestone  taking a 5%  equity
   stake for  a  $3m  (£2.5m)  investment, as  announced  on  1  November.  This
   investment is  prior to  any annual  recurring revenue  from Bridgestone  and
   demonstrates the significant growth potential for the platform.

   With our fourth major  contract secured, momentum is  building and we have  a
   strong pipeline of further customer acquisition targets in place.

   Leveraging growth in our Commercial Fleet Services (‘CFS’) business

   In October 2022, we made a further strategic investment with the  acquisition
   of Lodge Tyre, both  supporting our strategic priority  to grow Motoring  and
   B2B  services  and  complementing  our  existing  commercial  fleet  services
   business, establishing Halfords as the  UK’s commercial tyre services  market
   leader. 

   Our  enlarged  CFS  business  is  generating  positive  interest  from  fleet
   customers, with  national coverage a major factor behind the recent award  of
   a 5-year  contract with  Yodel, who  operate one  of the  largest  commercial
   vehicles fleets in the UK, with over 1,700 vehicles.

   Together with our tyre  manufacturer partners, we have  a strong pipeline  of
   target fleet tyre service customers and are already working with the likes of
   DHL, DPD, Evri and Kuehne  & Nagel. We also  provide services for many  local
   councils, with recent contract wins including Dudley, Coventry, Liverpool and
   Cheshire West councils, together with West Midlands Fire Service,  Shropshire
   Fire and Rescue and the Ministry of Defence.

   We are continuing to  leverage the integration of  our combined CFS  business
   (Lodge, Universal and McConechy’s), with  revenue and cost synergies  running
   ahead of expectations.

    

   Growing market share:

   Motoring Loyalty Club

   Our Halfords Motoring Loyalty Club, the first of its kind in the UK, has  now
   been running for over 18 months and we are delighted with the performance  to
   date.  We comfortably exceeded our targets  for the first year of  operation,
   and we  have  continued to  see  further strong  growth  in the  first  half.
   Encouragingly, having entered its second  year, our Motoring Loyalty club  is
   seeing renewal rates on membership ahead of expectations.

   We now have  2.9 million  members (up  1.2 million  year-to-date), with  over
   200,000 of those being subscription members, representing our highest mix  of
   ‘premium’ members since launch. 40% of  new members this year are  completely
   new  to  Halfords,  demonstrating  our  ability  to  attract  new  customers.
   Significantly, 81% of  members have  not previously used  Halfords for  their
   MOTs while  72% have  not visited  one  of our  garages for  other  servicing
   requirements, which  should support  further  growth in  these areas  in  the
   second half of this year and beyond.

   As a result of the  club, a growing proportion of  our MOT work is from  club
   members, accounting for c.40%  of Autocentre MOTs in  H1, with members  cross
   shopping more than 5x the rate of non-members.

   This month we  have also launched  new capability within  our retail  stores,
   enabling customers  to  sign up  for  the ‘Premium’  subscription  membership
   in-store at the till, where previously they could only do so online.  Already
   we are  seeing  a  significant pick  up  in  the ‘premium’  mix,  with  store
   colleagues able to support customers through the sign-up process.

   We remain very excited about the opportunities that this customer proposition
   brings us  and see  it as  a key  platform for  future growth,  with  further
   investment planned in the second half of the year.

   Growing our market leading extended car parts proposition

   Earlier in  the year  we entered  the £1billion  wider specialist  car  parts
   market, with the aim of providing  customers with access to thousands of  car
   parts, with next day delivery to home or store. We have further enhanced  the
   customer proposition  with the  launch  of our  60-minute ‘Click  &  Collect’
   service in  July  providing both  greater  convenience and  service  for  our
   customers, with the service already available in over 70% of stores.

   Alongside our  innovative  Motoring Loyalty  Club,  our extended  ranges  are
   attracting new customers to Halfords, with 24% of car parts customers new  to
   our Retail business whilst Motoring  Loyalty Club members are accounting  for
   30% of revenue for car parts.

    

   Operating review

   H1 FY24 has proved to be yet another challenging operating environment.  With
   interest rates  at  a 15-year  high  and an  ongoing  cost-of-living  crisis,
   consumer confidence remains  low, and  this is translating  into slower  than
   expected  recovery  in  some  of  our  markets,  particularly  in  the   more
   discretionary high-ticket product categories. As  a business, we continue  to
   concentrate our efforts on what we can  control, with a laser focus on  costs
   whilst actively managing inflationary  headwinds. At the  same time, we  have
   also invested in price to drive market share and implement dynamic pricing in
   our services business. 

   Group gross margin % declined  210 bps* in H1  FY24, driven primarily by  the
   impact of weaker Sterling hedges versus the US Dollar, product cost inflation
   in the Retail business and the dilutive impact of lower margin tyres becoming
   a greater proportion of  revenue following the acquisition  of Lodge Tyre  in
   October 2022. These impacts  were partly mitigated in  absolute terms by  our
   goods-for-resale better buying programme and targeted price increases.

    

   *H1 FY23 PBT restated to reflect adjustments relating to FX accounting and an
   understatement of Cost of Goods Sold. For further detail see page 11 of Chief
   Financial Officer’s report.

   Group operating costs have  been well managed in  the period, rising by  only
   8.6% versus the  13.9% increase  in Group revenue.  This performance  largely
   reflects the successful delivery of  our cost and efficiency programme  which
   is comfortably  on track  to deliver  £30m of  savings in  FY24, with  £16.6m
   delivered in H1. Highlights include: procurement savings through  retendering
   of contracts, renegotiating improved rates on freight and energy, the benefit
   of better  buying  driving  product cost  reductions,  and  property  related
   savings through rental reductions on lease renewals and store closures. These
   savings are helping to mitigate  the expected £30m of inflationary  headwinds
   for FY24, with £20.1m impacting H1.  Looking ahead, we are reviewing  further
   structural opportunities to improve our Autocentres supply chain, which could
   deliver additional efficiencies.

   We are also focused  on improving utilisation  within our garage  businesses,
   making  good  progress  in  the  first  half.   Notably,  we  have  seen  the
   utilisation  rate   improve  in   every   single  month   year-to-date.   The
   implementation of dynamic pricing is  also driving improvements, with  online
   customers looking for value incentivised to book services at garages where we
   have greater availability.

   We are making good progress in  terms of labour retention and recruitment  in
   our Autocentres business.  We continue  to recruit new  technicians and  have
   recently  launched  new  initiatives  to  support  colleagues  through  their
   induction period, which  should result in  further improvements in  retention
   over the second half of the year. On the recruitment side, we have  increased
   the recruiting resource, enabling us to both speed up the recruitment process
   and increase the number of job offers each week, and we are also working with
   new agencies to ensure  a strong pipeline of  candidates. Looking forward  we
   are also planning to substantially expand our Apprenticeship programme.

    

   Capital structure and dividend

   Our capital allocation priorities remain unchanged:

    1. Maintaining a prudent balance sheet
    2. Investment for growth
    3. M&A, focused on Autocentres
    4. Dividend covered by 1.5x-2.5x Underlying profit after tax
    5. Surplus cash returned to shareholders

   As noted below, we  ended the period  with net debt of  £47.0m (H1 FY23:  Net
   Cash £32.3m) (pre IFRS 16  lease debt); with a  Net Debt: EBITDA ratio  (post
   IFRS 16) of 2.0x  (H1 FY23: 1.9x)  which is within our  target range of  1.8x
   pre-M&A or 2.3x post.

   As set  out  at  our Capital  Markets  Day  in April  2023,  average  capital
   expenditure is expected to be in the  range of £50-60m p.a. in the  mid-term,
   assuming no  material  acquisitions.  This  represents  approximately  3%  of
   revenues. We expect FY24 capex to be at the lower end of this range.

   We understand  the  importance  of  the ordinary  dividend  to  many  of  our
   investors. We have  declared an FY24  interim dividend of  3p (2023:  Interim
   dividend 3p) per share to be paid  on 19 January 2024 with the  corresponding
   ex-dividend date of 14 December 2023 and the record date of 15 December 2023.

    

   Summary

   We’ve had a good first half of  the year, delivering both strong revenue  and
   profit performance despite poor summer weather coupled with both the  Cycling
   and Tyre markets underperforming. We’ve seen particularly strong performances
   in our more resilient, needs-based categories and Service and B2B  businesses
   whilst consumers were  less willing  to spend on  more discretionary,  higher
   ticket products.

   We’ve continued  to focus  on  what we  can  control: growing  market  share;
   delivering  cost  and  efficiency  savings;  and  optimising  our   strategic
   investments, with a  significant uplift  in both  revenue and  profit in  our
   Autocentres business.

   Avayler has won a significant contract with Bridgestone, which not only  adds
   material scale to the Avayler platfom but also represents a major endorsement
   for this business.

   Whilst the market backdrop  remains volatile and  challenging to predict,  we
   are well positioned to take advantage when markets recover, and I believe  we
   have many exciting opportunities ahead.

    

   Graham Stapleton

   Chief Executive Officer, Halfords Group plc

   28 November 2023

    

   Chief Financial Officer’s Report

   Halfords Group plc (“the Group” or “Group”)

   Reportable Segments

   Halfords Group operates through two reportable business segments:

     • Retail, operating in both the UK and Republic of Ireland; and

     • Autocentres, operating primarily in the UK.

   All  references  to  Retail  represent  the  consolidation  of  the  Halfords
   (“Halfords Retail”)  and Performance  Cycling Limited  (together,  “Tredz and
   Wheelies”) trading  entities. All  references  to Autocentres  represent  the
   consolidation of the  Halfords Autocentres, McConechy’s,  The Universal  Tyre
   Company (Deptford) Limited (“Universal”), Axle Group Holdings Ltd  (“National
   Tyre”), Avayler  Holdings Limited  and LTC  Trading Holdings  (“Lodge  Tyre”)
   trading entities. All references to Group represent the consolidation of  the
   Retail and Autocentres segments. 

   The “H1 FY24”  reporting period  represents trading for  the 26  weeks to  29
   September 2023 (“the  period”). The comparative  period “H1 FY23”  represents
   trading for the 26 weeks to 30 September 2022 (“the prior period”).

   All numbers shown are on a post IFRS16 basis, unless otherwise stated.

    

                              Group Financial Results

                                                                                
                                                       H1 FY24 H1 FY23*   Change
                                                            £m       £m 24 vs 23
   Group Revenue                                         873.5    767.1    13.9%
   Group Gross Profit                                    417.3    382.5     9.1%
   Gross Margin                                          47.8%    49.9% (210bps)
   Group EBIT                                             27.6     23.8    16.0%
   Underlying EBITDA                                      90.9     81.4    11.7%
                                                                                
   Finance Costs                                         (6.3)    (5.4)    16.7%
                                                                                
   Underlying Profit Before Tax                           21.3     18.4    15.8%
                                                                                
   Net non-underlying items                              (2.0)      0.3      N/A
   Profit Before Tax                                      19.3     18.7     3.2%
   Basic Earnings per Share, before non-underlying        7.6p     6.7p    13.4%
   items

   *H1 FY23 results restated. See below

   See page 20 for glossary of alternative performance measures.

    

   Prior Period Adjustments to PBT in H1 FY23

   The results for  the 26  weeks to  30 September  2022 have  been restated  to
   reflect adjustments which decrease the stated profit before tax by £10.6m and
   result  in  certain  reclassifications  within  the  statement  of  financial
   position and statement of cash flows. The adjustments have no cash impact.

   A £5.4m  charge  has  been  reflected  relating  to  the  correction  of  the
   accounting treatment of cash  flow hedges under IFRS  9 and the valuation  of
   inventory under IAS  21 at the  HY23 Balance sheet  date. As this  adjustment
   fully reverses  in the  second  half of  FY23, there  is  no impact  on  FY23
   reported results.

   A further £5.2m increase to cost of  sales and the correction to balances  on
   the balance sheet has arisen from a)  the correction of accounting for a  new
   tyre wholesale and distribution arrangement and (b) the correction of  errors
   identified in the goods received not invoiced (“GRNI”) reconciliation process
   at 30  September  2022.  This  adjustment has  no  cash  effect  but  impacts
   Inventories, Trade and other receivables, and Trade and other payables within
   the Statement of Financial Position. There  was a smaller charge in  relation
   to this of £2.1m in the second half of FY23, and therefore the impact on FY23
   results was a reduction to profit before tax of £7.3m.

   We are confident these adjustments fully correct the results for the 26 weeks
   to  30  September  2022  and  that  the  appropriate  process  and   controls
   remediations have been put in  place such that we  do not expect any  further
   adjustments going forward. We also note  that these movements have no  impact
   on our FY24 guidance or the mid-term targeted growth projections, as set  out
   at our Capital Markets Day in April 2023.

   The impact of the above adjustments on the FY23 interim results are shown  in
   the table below:

                                          H1 FY23                        H1 FY23
                                    As originally     Supplier  Foreign Restated
                                         reported arrangements exchange
                                               £m           £m       £m       £m
   Revenue                                  765.7          1.4        -    767.1
   Retail                                   500.5            -        -    500.5
   Autocentres                              265.2          1.4        -    266.6
   Gross Profit                             393.1        (5.2)    (5.4)    382.5
   Retail                                   251.3            -    (5.4)    245.9
   Autocentres                              141.8        (5.2)      -      136.6
   Gross Margin                             51.3%                          49.9%
   Retail                                   50.2%                          49.1%
   Autocentres                              53.5%                          51.2%
   EBIT before non-underlying items          34.4        (5.2)    (5.4)     23.8
   Underlying Profit Before Tax              29.0        (5.2)    (5.4)     18.4
   Profit after tax                          23.1        (4.2)    (4.2)     14.7
   Cash flow hedges:                                                            
   Fair value changes in the period           9.0            -      1.1     10.1
   Income tax on Other                      (0.9)            -    (0.2)    (1.1)
   comprehensive income
   Other comprehensive income                 8.1            -      0.9      9.0
   Total comprehensive income                31.2        (4.2)    (3.3)     23.7

    

   Group Financial Results

   Group revenue in H1 FY24, at £873.5m, is up +13.9% year-on-year, and up  8.3%
   on a LFL  basis. This  comprised Retail  revenue of  £516.6m and  Autocentres
   revenue of  £356.9m.  Group  gross  profit  at  £417.3m  (H1  FY23:  £382.5m)
   represented 47.8% of  Group revenue  (H1 FY23:  49.9%). The  growth in  gross
   profit of £34.8m,  +9.1%, was driven  by Autocentres performance.  This is  a
   result of strong  growth in the  LFL business and  the acquisition of  Lodge,
   which completed in October 2022.

   Gross margin  % has  decreased,  -210bps vs  FY23,  with Retail  -330bps  and
   Autocentres -60bps. The  decline in  Retail gross  margin primarily  reflects
   foreign exchange headwinds in  relation to the  weakening of Sterling  hedges
   versus the US  dollar, plus investment  in price within  our Retail  Motoring
   business. Autocentres has seen gross margin decline in H1 as a result of  the
   acquisition of Lodge  Tyre in  October 2022 which  has increased  the mix  of
   revenue towards lower margin tyres.

   Total operating costs before  non-underlying items were  8.6% higher than  H1
   FY23 at  £389.7m  of  which  Retail comprised  £217.3m  (H1  FY23:  £216.5m),
   Autocentres £169.5m (H1 FY23: £139.8m) and unallocated costs £2.9m (H1  FY23:
   £2.4m). Underlying  costs of  the  business were  well controlled  given  the
   inflationary environment  with  operating  costs as  a  percentage  of  sales
   falling by -220bps  year-on-year. This  included the  annualisation of  Lodge
   Tyre which was acquired  in October 2022 adding  approximately £14m of  costs
   through H1.

   Unallocated costs of £2.9m (H1 FY23: £2.4m) represent amortisation charges in
   respect of intangible  assets acquired through  business combinations,  which
   arise on consolidation of the Group. The increase in the current period  from
   H1 FY23 is  due to the  impact of the  acquisition of Lodge  Tyre in  October
   2022.

   The overall EBIT  performance of  the Group increased  by £3.8m  vs H1  FY23,
   driven by  the strong  performance in  Autocentres. Group  Underlying  EBITDA
   increased 11.7% from H1 FY23 to £90.9m (H1 FY23: £81.4), whilst finance costs
   were £6.3m (H1 FY23: £5.4m).

   Underlying Profit Before Tax for the period was up 15.8% in H1 FY23 at £21.3m
   (H1 FY23: £18.4m). The non-underlying charge of £2.0m in the period (H1 FY23:
   credit £0.3m)  relates principally  to adjustments  to store  and  autocentre
   closure cost provisions and organisational  restructure costs, offset by  the
   release of provisions for closure costs in prior years.  After non-underlying
   items, Group Profit Before Tax was £19.3m (H1 FY23: £18.7m).

    

   Retail

                                                             
                                    H1 FY24 H1 FY23*   Change
                                         £m       £m 24 vs 23
   Revenue                            516.6    500.5     3.2%
   Gross Profit                       236.8    245.9   (3.7%)
   Gross Margin                       45.8%    49.1% (330bps)
   Operating Costs                  (217.3)  (216.5)     0.4%
                                                             
   EBIT before non-underlying items    19.6     29.4  (33.3%)
   Non-underlying items               (1.1)      1.7      N/A
   EBIT                                18.5     31.1  (40.5%)
   Underlying EBITDA                   59.8     69.3  (13.7%)

   *H1 FY23 results restated. See note 20 in the Condensed Consolidated  Interim
   Financial Statements

   Revenue for the Retail business of £516.6m reflected, on a  constant-currency
   basis, a one-year like-for-like (LFL) sales increase of 4.1%.

   Please refer to the Retail Operational Review in the Chief Executive’s
   Statement for further commentary on the trading performance in the period.
   Like-for-like revenues and total sales revenue mix for the Retail business
   are split by category below:

            H1 FY24 vs FY23             H1 FY24             H1 FY23
       
                    LFL (%) Total sales mix (%) Total sales mix (%)
   Motoring             8.2                62.8                60.2
   Cycling            (2.8)                37.2                39.8
   Retail               4.1                                        

   Gross  profit  for  the  Retail  business  at  £236.8m  (H1  FY23:   £245.9m)
   represented 45.8% of sales. The 330 bps year-on-year decrease in gross margin
   % is largely driven by  inflationary cost pressures, particularly the  impact
   of  hedged  foreign  exchange  rates,  which  is  detailed  below.  Continued
   investment in  price  and  promotion  to provide  value  for  customers  also
   suppressed margin in  the period,  partially offset  by the  benefits of  our
   better buying program.

   The table below shows the average  exchange rate reflected in cost of  sales.
   The Group  hedges  its US  dollar  cashflows 12  -18  months in  advance  and
   therefore the average exchange rate reflected in cost of sales in the  period
   reflects the prevailing hedged rates at this time.

                                                    H1 FY24 H1 FY23
    
                                                                   
   Average GBP: USD rate reflected in cost of sales    1.26    1.33

   A £0.1m charge  (H1 FY23:  £4.5m credit) has  been recognised  in the  period
   relating to derivative financial  instruments that do  not qualify for  hedge
   accounting under the rules of IFRS 9 in the context of the Group’s policy  to
   hedge its inventory purchases. The charge  has been recognised at fair  value
   through the income statement. A £1.2m credit (H1 FY23*: £10.1m) has also been
   recognised through Other  Comprehensive Income  relating to  the increase  in
   fair value of derivative financial instruments for which hedge accounting has
   been applied.

   Retail  operating  costs  before  non-underlying  items  were  broadly  flat,
   increasing by just 0.3% against H1  FY23 to £217.3m (H1 FY23: £216.5m).  This
   reflects tight cost  control across all  areas and the  delivery of cost  and
   efficiency savings, most notably in marketing, and has driven a reduction  in
   the cost to sales ratio of 120 bps.

   *H1 FY23 results restated. See note 20 in the Condensed Consolidated  Interim
   Financial Statements

    

   Autocentres

                                                             
                                    H1 FY24 H1 FY23*   Change
                                         £m       £m 24 vs 23
   Revenue                            356.9    266.6  33.9%  
   Gross Profit                       180.5    136.6    32.1%
   Gross Margin                       50.6%    51.2%  (60bps)
   Operating Costs                  (169.5)  (139.8)    21.2%
   EBIT before non-underlying items    10.9    (3.2)      N/A
   Non-underlying items               (0.9)    (1.4)      N/A
   EBIT                                10.0    (4.6)      N/A
   Underlying EBITDA                   31.1     12.5   149.2%

   *H1 FY23 results restated. See note 20 in the Condensed Consolidated  Interim
   Financial Statements

   Autocentres generated total revenues of £356.9m (H1 FY23: £266.6m), an
   increase of 33.9%, with a LFL increase of 18.0%.

   The increase in  total revenue  from FY23 was  driven by  the acquisition  of
   Lodge Tyre, but the underlying Autocentre business also performed strongly on
   a like-for-like basis with growth in all categories, particularly  servicing,
   maintenance and repairs and tyres.

   Gross profit at  £180.5m (H1  FY23: £136.6m)  represented a  gross margin  of
   50.6%, a decrease  from the  51.2% gross margin  in H1  FY23, reflecting  the
   impact of  lower  margin  tyres  becoming a  greater  proportion  of  revenue
   following the acquisition of Lodge Tyre  in October 2022, which made up  c15%
   of sales in H1.

   Autocentre Underlying  EBIT  of £10.9m  was  £14.1m higher  versus  H1  FY23.
   Autocentres operating costs increased by £29.7m (+21.2%) primarily driven  by
   the acquired Lodge  business, totalling c.£14m,  with the remaining  variance
   driven by  an increase  in wages  and salaries  due to  increased  headcount,
   primarily in technicians and  costs to support the  growth in the  business. 
   The cost to sales ratio improved by 490 bps to 47.5%, showing the benefit  of
   leveraging the fixed cost base.

   Portfolio Management 

   The Retail store portfolio as at 29 September 2023 comprised 392 stores  (end
   of H1 FY23: 397; end of FY23: 393). No new Retail stores were opened and  one
   was closed during the period.

   The Autocentres portfolio  as at  29 September 2023  comprised 589  locations
   (304 Halfords  Autocentres, 41  McConechy’s, 230  National Garages  & 14  HME
   hubs). At the end of H1 FY23 there were 593 locations and at the end of FY23,
   643.

   As at 29 September 2023  there are a total of  746 vans in operation, 198  of
   which are Halfords Mobile  Expert, 118 McConechy’s,  90 Universal, 272  Lodge
   and 68 National. At the end of H1 FY23 there were 482 vans across the  Group,
   with 746 at the end of FY23 following the acquisition of Lodge Tyre.

    

   The following table outlines the changes in the Retail and Autocentres  store
   portfolio over the 26-week period:

                        Retail Autocentres
   Relocations               -           2
   Leases re-negotiated     20          23
   Openings                  -           5
   Closed                    1           2

    

   Net Non-Underlying items

   The following table outlines the components of the non-underlying items
   recognised in the period:

                                              H1 FY24 H1 FY23
                        
                                                   £m      £m
   Organisational restructure costs               1.9     0.5
   Closure costs                                (1.2)   (2.8)
   Acquisition and investment related fees        0.3     1.6
   Replacement of warehouse management system     0.7     0.4
   Other                                          0.3       -
   Net non-underlying items charge/(credit)       2.0   (0.3)

    

   In the  period  organisational  restructure  costs  of  £1.9m  were  incurred
   relating to the integration  of the central functions  of the National  Tyres
   business and  other  restructuring  activities.  £1.0m  of  this  related  to
   redundancy costs, along with £0.9m  of other costs relating to  restructuring
   activity.

   During  FY20  and  FY21  the  group  completed  a  strategic  review  of  the
   profitability of  the physical  estate and  subsequently closed  a number  of
   stores and  garages.  Assets were  impaired  and costs  associated  with  the
   ongoing onerous  commitments  under  the lease  agreements  and  other  costs
   associated with  the property  exits were  provided for  accordingly. In  the
   current period, a  credit of £1.2m  (HY23: £2.8m) relates  to the release  of
   some of these provisions as the group continues to negotiate lease  disposals
   and review provisions held. These will  continue to unwind as property  exits
   are negotiated  with  landlords and  tenants.   This may  result  in  further
   amounts being  released  to  the  income statement  due  to  the  significant
   estimation uncertainty  over the  timing of  exits and  the final  negotiated
   settlements.

   Acquisition and investment related costs of £0.3m (HY23: £1.6m) in the period
   comprise professional fees and acquisition costs incurred in relation to  the
   acquisitions of National Tyres and the Lodge Tyre Company.

   Costs relating to  the replacement  of the Warehouse  Management system  were
   incurred during the current period and in FY23.

    

   Finance Cost

   The finance cost for  the period was higher  year-on-year at £6.3m (H1  FY23:
   £5.4m), as a result of an increase in the level of bank interest,  reflecting
   the current economic conditions and higher interest rate environment. Finance
   costs pre IFRS  16 have increased  compared to  the prior year  to £2.0m  (H1
   FY23: £1.3m).

   Taxation

   The taxation charge  on profit  for the period  was £4.7m  (H1 FY23:  £4.0m),
   including a £0.1m credit (H1 FY23: £0.2m charge) in respect of non-underlying
   items.  The effective tax rate of 24.6% (H1 FY23: 20.7%) differs from the  UK
   corporation tax  rate (25%)  principally due  to adjustments  in relation  to
   prior periods and the impact of lower overseas tax rates in comparison to the
   increased UK statutory rate of 25%.

   The full year FY24 effective tax rate is expected to be around 24.8% which is
   lower than the statutory  rate due in part  to adjustments relating to  prior
   periods and the impact of lower overseas tax rates.

   Earnings Per Share (“EPS”)

   Underlying Basic EPS was 7.6 pence  (H1 FY23: 6.7p) and after  non-underlying
   items 6.7  pence  (H1 FY23:  6.8  pence after  non-underlying  items).  Basic
   weighted-average shares  in issue  during the  period were  217.5m (H1  FY23:
   217.2m). The increase in  the basic weighted-average  shares in issue  during
   the period  from H1  FY23 is  due to  the reduction  in the  weighted-average
   number of shares held by the Employee Benefit Trust.

   Dividend

   The Board have declared an interim dividend of 3p per share in respect of the
   period to 29 September 2023 (H1 FY22: 3p). The interim dividend will be  paid
   on 19 January 2024 to shareholders who  are on the register of members,  with
   an ex-dividend date  of 14 December  2023 and  a record date  of 15  December
   2023.

   Capital Expenditure

   Capital expenditure in the period totalled £18.7m (H1 FY23: £20.0m).

   Retail  capital  expenditure  was  £7.6m,  of  which  £5.0m  related  to   IT
   infrastructure and  e commerce,  mainly  focused on  the development  of  our
   Loyalty offering and the continued development of the Group’s websites. £1.9m
   was invested in stores, with the majority of the remaining balance related to
   software investment in Tredz & Wheelies.

   Autocentres capital  expenditure was  £11.1m  of which  £5.2m related  to  IT
   software expenditure  on the  development  of Avayler  and PACE,  the  Garage
   Workflow System. Expenditure on property in the period was £2.3m, with  £1.4m
   on new vehicles and £2.2m related to asset replacement.

   H1 FY23 capital expenditure  was £20m. Of this,  £14.1m was spent in  Retail,
   with £6.5m related to various business system improvements, £1.0m invested in
   store maintenance, £2.2m spent on IT systems and £1m invested within Tredz  &
   Wheelies relating to software. The remaining £5.9m was spent in  Autocentres,
   with £1.6m  spent on  IT software,  £2.5m  on asset  replacement and  £1m  on
   support centre costs. Within the H1 FY23 spend, £1.7m was attributable to the
   integration of National Tyres.

    

   Inventories

   Group inventory held at  the period end was  £262.9m (H1 FY23: £248.0m).  The
   FY23 year-end  balance was  £256.2m and  as such  the H1  FY24 stock  balance
   represents a £6.7m increase on the year end position. This has been driven by
   product inflation and investment in Autocentres to support growth.  

   Retail inventory decreased to £188.8m (H1 FY23: £193.7m, FY23: £204.7m). This
   reduction demonstrates good progress in our plans to reduce our overall stock
   levels in retail by the end  of the financial year. Tredz and Wheelies  stock
   value was £13.3m (H1 FY23: £13.2m,  FY23: £12.6m).

    

   Autocentres’ inventory  was  £60.9m  (H1 FY23:  £41.1m,   FY23  £53.1m).  The
   increase of £19.8m  since last  year is driven  by the  acquisition of  Lodge
   Tyres (£9.3m) and investment to support the strong revenue growth.

    

   Cashflow and Borrowings

   Adjusted Operating Cash Flow during the period, was £64.3m (H1 FY23: £74.7m).
   After acquisitions,  taxation, capital  expenditure, net  finance costs,  and
   lease payments, Free  Cash outflow  of £19.2m  (H1 FY23:  £0.1m outflow)  was
   generated in the period.  The decrease in  Free Cash Flow  of £19.1m from  H1
   FY23 is primarily due to the working capital movements from H1 FY23.

   Group net debt,  including IFRS  16 lease debt,  was £372.3m  at the  balance
   sheet date (H1 FY23: £336.0m, YE  FY23 348.7m) consisting of £16.2m of  cash,
   £(10.9)m bank  overdrafts, £(49.4)m  the Group’s  revolving credit  facility,
   £(2.9m) of other borrowings and £(325.3)m of Lease Liabilities. The  increase
   in the Group’s net debt from FY23 year-end of £23.6m relates to a decrease of
   £21.6m in Lease  Liabilities, £26.9m  cash outflow, £0.6m  of other  non-cash
   movements, and a £17.7m drawdown on the Group’s revolving credit facility and
   other borrowings.

   Principal Risks and Uncertainties

   The Board considers risk assessment, identification of mitigating actions and
   internal control to be fundamental to achieving Halfords’ strategic corporate
   objectives.  In  the Annual  Report &  Accounts the  Board sets  out what  it
   considers to be the principal commercial and financial risks to achieving the
   Group’s objectives. The main areas of  potential risk and uncertainty in  the
   financial year  are described  in the  Strategic  Report on  page 76  of  the
   Halfords Group plc Annual Report and Accounts for the period ending 31  March
   2023 and all are considered relevant to the H1 FY24 reporting. These include:

     • Business Strategy 

          ◦ Capability and capacity to effect change 
          ◦ Stakeholder support and confidence in strategy
          ◦ Value proposition
          ◦ Brand appeal and market share
          ◦ Climate change & electrification

     • Financial

          ◦ Sustainable business model

     • Compliance

          ◦ Regulatory and compliance
          ◦ Service quality
          ◦ Cyber security

     • Operational

          ◦ Colleague engagement/culture
          ◦ Skills shortage
          ◦ IT infrastructure failure
          ◦ Disruption to end to end supply chain

    

    

   Jo Hartley
   Chief Financial Officer

   28 November 2023

   Glossary of Alternative Performance Measures

   In the reporting of financial information, the Directors have adopted various
   Alternative Performance  Measures  (“APMs”).  APMs should  be  considered  in
   addition to  IFRS  measurements, of  which  some are  shown  on Page  1.  The
   Directors believe that these APMs  assist in providing useful information  on
   the underlying  performance  of  the  Group,  enhance  the  comparability  of
   information between  reporting  periods,  and  are  used  internally  by  the
   Directors to measure the Group’s  performance, not necessarily comparable  to
   other entities APMs.

    

   The key APMs that the Group uses are as follows:

    1. Like-for-like (”LFL”) sales represent  revenues from stores, centres  and
       websites that have been trading for at least a year (but excluding  prior
       year sales of  stores and  centres closed  during the  year) at  constant
       foreign exchange rates.
    2. Underlying EBIT  equates  to  results from  operating  activities  before
       non-underlying items, as shown in the Group Income Statement.  Underlying
       EBITDA further removes depreciation and amortisation.
    3. Underlying  Profit  Before   Tax  is   profit  before   income  tax   and
       non-underlying items as shown in the Group Income Statement.
    4. Underlying  Earnings  Per  Share  is  profit  after  income  tax   before
       non-underlying items as shown in  the Group Income Statement, divided  by
       the weighted  average  number of  ordinary  shares in  issue  during  the
       period.  The weighted average number of shares excludes shares held by an
       Employee Benefit Trust and  has been adjusted  for the issue/purchase  of
       shares during the period.
    5. Net Debt  is  current  and  non-current borrowings  less  cash  and  cash
       equivalents, both  in-hand and  at  bank, as  shown in  the  Consolidated
       statement of financial position, as reconciled below:

                                     H1 FY24 H1 FY23*
                            
                                          £m       £m
   Cash and cash equivalents            16.2     78.0
   Borrowings – current               (13.8)   (11.5)
   Borrowings – non-current           (49.4)   (34.2)
   Lease liabilities – current        (71.9)   (75.2)
   Lease liabilities – non-current   (253.4)  (293.1)
   Net Debt                          (372.3)  (336.0)
                                              

   *Restated see note 20 for further details

    6. Net Debt to Underlying  EBITDA ratio is represented  by the ratio of  Net
       Debt to Underlying EBITDA (both of which are defined above). 
    7. Adjusted Operating  Cash  Flow  is defined  as  EBITDA  plus  share-based
       payment  transactions  and  loss  on  disposal  of  property,  plant  and
       equipment, less working capital movements and movements in provisions, as
       reconciled below:

                                                          H1 FY24 H1 FY23*

                                                               £m       £m
   Underlying EBIT                                           27.6     23.8
   Depreciation and Amortisation                             63.3     57.6
   Underlying EBITDA                                         90.9     81.4
   Non-underlying operating (expenses)/ income              (2.0)      0.3
   EBITDA                                                    88.9     81.7
   Share-based payment transactions                           2.5      0.4
   (Gain)/Loss on disposal of property, plant & equipment   (0.6)      0.5
   Working capital movements                               (24.9)    (5.6)
   Provisions movement                                      (1.6)    (2.3)
   Adjusted Operating Cash Flow                              64.3     74.7

   *Restated see note 20 for further details

    8. Free Cash Flow  is defined as  Adjusted Operating Cash  Flow (as  defined
       above) less capital  expenditure, net finance  costs, taxation,  exchange
       movements, and capital lease payments; as reconciled below:

                                        H1 FY24 H1 FY23*

                                             £m       £m
   Adjusted Operating Cash Flow            64.3     74.7
   Capital expenditure                   (22.4)   (25.5)
   Net finance costs                      (5.8)    (5.0)
   Taxation                              (14.5)    (5.9)
   Exchange movements                     (1.8)    (4.2)
   Supplier financing                       2.2      4.7
   Payment of Capital element of Leases  (41.2)   (38.9)
   Free Cash Flow                        (19.2)    (0.1)

   *Restated see note 20 for further details

                                          

                                Halfords Group plc

                                          

                      Condensed consolidated income statement

                                          

                       For the 26 weeks to 29 September 2023

                                          

                                            26 weeks to  26 weeks to 52 weeks to
                                           29 September 30 September    31 March
                                                   2023         2022        2023
                                                           Restated*   Restated*
                                              Unaudited
                                                           Unaudited            
                                     Notes           £m           £m          £m
                                                                                
   Revenue                             7          873.5        767.1     1,591.8
   Cost of sales                                (456.2)      (384.6)     (816.6)
   Gross profit                                   417.3        382.5       775.2
   Operating expenses                           (389.7)      (358.7)     (718.9)
                                                                                
   Operating profit before                         27.6         23.8        56.3
   non-underlying items
   Net non-underlying operating        8          (2.0)          0.3       (8.0)
   (expense) / income
                                                                                
   Results from operating activities               25.6         24.1        48.3
                                                                                
   Finance costs                       9          (6.3)        (5.4)      (12.1)
                                                                                
   Profit before tax and                           21.3         18.4        44.2
   non-underlying items
   Net non-underlying operating        8          (2.0)          0.3       (8.0)
   (expense) / income
                                                                                
   Profit before tax                               19.3         18.7        36.2
                                                                                
   Tax on underlying items            10          (4.8)        (3.8)       (9.2)
   Tax on non-underlying items         8            0.1        (0.2)         1.1
                                                                      
   Profit for the period
   attributable to equity                          14.6         14.7        28.1
   shareholders
                                                                                
   Earnings per share                                                           
   Basic earnings per share           13           6.7p         6.8p       12.9p
   Diluted earnings per share         13           6.4p         6.6p       12.4p
   Basic underlying earnings per      13           7.6p         6.7p       16.1p
   share
   Diluted underlying earnings per    13           7.3p         6.5p       15.4p
   share

   * Please refer to Note 20 for further details

    

    

             Condensed consolidated statement of comprehensive income

    

                       For the 26 weeks to 29 September 2023
                                          

                                       26 weeks to       26 weeks to 52 weeks to
                                                                        31 March
                                 29 September 2023 30 September 2022
                                                                            2023
                                                           Restated*   Restated*
                                         Unaudited
                                                           Unaudited            
                                                £m                £m          £m
                                                                      
   Profit for the period                      14.6              14.7        28.1
                                                                                
   Other comprehensive income                                                   
   Cash Flow hedges: fair value                1.2              10.1         2.7
   changes in the period
   Income tax on other                       (0.7)             (1.1)         1.1
   comprehensive income
   Other comprehensive income
   for the period,                             0.5               9.0         3.8

   net of tax
                                                                                
   Total comprehensive income
   for the period
                                              15.1              23.7        31.9
   attributable to equity
   shareholders

                                          

   * Please refer to Note 20 for further details

    

   All items within the Condensed consolidated statement of comprehensive income
   are classified  as items  that are  or may  be recycled  to the  consolidated
   income statement.

    

   The notes  on  pages  27 to  40  are  an integral  part  of  these  condensed
   consolidated interim financial statements.

    

              Condensed consolidated statement of financial position

                              As at 29 September 2023
                                          

                                                    As at        As at     As at

                                             29 September 30 September  31 March
                                                     2023         2022
                                                                            2023
                                                                       Restated*
                                                             Restated*
                                                Unaudited    Unaudited          

                                                                                
                                       Notes           £m           £m        £m
   Assets                                                                       
   Non-current assets                                                           
   Intangible assets                    14          481.6        444.7     482.0
   Property, plant and equipment        14           92.8         97.9      97.8
   Right-of-use assets                  14          294.5        329.8     312.6
   Derivative financial instruments                   0.3          0.7       -  
   Deferred tax asset                                 9.0         13.1      10.9
   Total non-current assets                         878.2        886.2     903.3
   Current assets                                                               
   Inventories                                      262.9        248.0     256.2
   Trade and other receivables                      162.5        118.2     144.6
   Derivative financial instruments                   1.4         15.7       1.1
   Current tax assets                                7.5         1.8         -  
   Cash and cash equivalents            15           16.2         78.0      41.9
   Total current assets                             450.5        461.7     443.8
   Total assets                                   1,328.7      1,347.9   1,347.1
   Liabilities                                                                  
   Current liabilities                                                          
   Borrowings                           15         (13.8)       (11.5)     (9.7)
   Lease liabilities                               (71.9)       (75.2)    (77.6)
   Derivative financial instruments                 (1.3)        (0.1)     (3.7)
   Trade and other payables                       (360.0)      (350.8)   (362.3)
   Current tax liabilities                             -             -     (3.6)
   Provisions                                      (13.4)       (20.3)    (11.2)
   Total current liabilities                      (460.4)      (457.9)   (468.1)
   Net current (liabilities)assets                  (9.9)          3.8    (24.3)
   Non-current liabilities                                                      
   Borrowings                           15       (49.4)       (34.2)      (34.0)
   Lease liabilities                              (253.4)      (293.1)   (269.3)
   Derivative financial instruments                   -          (0.1)     (0.5)
   Trade and other payables                         (3.9)        (3.7)     (3.5)
   Provisions                                      (11.0)        (4.3)    (14.8)
   Total non-current liabilities                  (317.7)      (335.4)   (322.1)
   Total liabilities                              (778.1)      (793.3)   (790.2)
   Net assets                                       550.6        554.6     556.9
   Shareholders’ equity                                                         
   Share capital                        16            2.2          2.2       2.2
   Share premium                        16          212.4        212.4     212.4
   Investment in own shares                        (22.9)       (13.1)    (12.7)
   Other reserves                                     0.9          5.5     (1.1)
   Retained earnings                                358.0        347.6     356.1
   Total equity attributable to equity              550.6        554.6   556.9  
   holders of the Company
                                                                                

    

   * Please refer to Note 20 for further details

    

               Condensed consolidated statement of changes in equity

                 For the 26 weeks to 29 September 2023 (Unaudited)
                                          

                         Attributable to the equity holders of the Company
                                                  Other reserves                
                     Share   Share Investment    Capital Hedging Retained  Total
                   capital premium     in own redemption reserve earnings
                           account     shares    reserve                  equity
                        £m      £m         £m         £m      £m       £m     £m
   Balance at 31       2.2   212.4     (12.7)        0.3   (1.4)    356.1  556.9
   March 2023
                                                                                
   Total
   comprehensive                                                                
   income for the
   period
   Profit for the        -       -          -          -       -     14.6   14.6
   period
                                                                                
   Other
   comprehensive                                                                
   income
   Cash flow                                                                    
   hedges:
        Fair value
        changes in       -       -          -          -     1.2      -      1.2
        the  
        period
   Income tax on
   other                 -       -          -          -   (0.7)      -    (0.7)
   comprehensive
   income
   Total other
   comprehensive
   income for the      -       -          -          -       0.5      -      0.5
   period net of
   tax
   Total
   comprehensive       -       -          -          -       0.5     14.6   15.1
   income for the
   period
   Hedging gains
   and losses and
   costs of
   hedging             -       -          -          -       1.5      -      1.5
   transferred to
   the cost of
   inventory
                                                                                
   Transactions                                                                 
   with owners
   Acquisition of        -       -     (10.3)          -       -        - (10.3)
   Treasury shares
   Share options         -       -        0.1          -       -        -    0.1
   exercised
   Share-based
   payment               -       -          -          -       -      2.5    2.5
   transactions
   Income tax on
   share-based           -       -          -          -       -        -    -  
   payment
   transactions
   Dividends to          -       -          -          -       -   (15.2) (15.2)
   equity holders
   Total
   transactions        -       -       (10.2)        -       -     (12.7) (22.9)
   with owners
   Balance at 29       2.2   212.4     (22.9)        0.3     0.6    358.0  550.6
   Sept 2023
                                                                                

    

    

         Condensed consolidated statement of changes in equity (continued)

                 For the 26 weeks to 30 September 2022 (Unaudited)

                                     Restated*

    

    

                        Attributable to the equity holders of the Company
                                                 Other reserves                 
                   Share   Share Investment    Capital  Hedging  Retained  Total
                 capital premium     in own redemption reserve* earnings*
                         account     shares    reserve                    equity
                      £m      £m         £m         £m       £m        £m     £m
                                                                                
   Balance at 1      2.2   212.4     (11.6)        0.3      1.7     346.0  551.0
   April 2022
                                                                                
   Total
   comprehensive                                                                
   income for
   the period
   Profit for          -       -          -          -        -      14.7   14.7
   the period
                                                                                
   Other
   comprehensive                                                                
   income
   Cash flow                                                                    
   hedges:
      Fair value
      changes in       -       -          -          -     10.1       -     10.1
      the period
   Income tax on
   other               -       -          -          -    (1.1)       -    (1.1)
   comprehensive
   income
   Total other
   comprehensive
   income for        -       -          -          -        9.0       -      9.0
   the period
   net of tax
   Total
   comprehensive     -       -          -          -        9.0      14.7   23.7
   income for
   the period
   Hedging gains
   and losses
   and costs of
   hedging           -       -          -          -      (5.5)       -    (5.5)
   transferred
   to the cost
   of inventory
                                                                                
   Transactions                                                                 
   with owners
   Acquisition
   of Treasury                 -      (1.5)          -        -         -  (1.5)
   shares
   Share options       -       -        -            -        -         -    -  
   exercised
   Share-based
   payment             -       -          -          -      -         0.4    0.4
   transactions
   Income tax on
   share-based         -       -          -          -        -     (0.5)  (0.5)
   payment
   transactions
   Dividends to
   equity              -       -          -          -        -    (13.0) (13.0)
   holders
   Total
   transactions      -       -        (1.5)        -        -      (13.1) (14.6)
   with owners
   Balance at 30     2.2   212.4     (13.1)        0.3      5.2     347.6  554.6
   Sept 2022
                                                                                

   * Please refer to Note 20 for further details

    

                  Condensed consolidated statement of cash flows
                       For the 26 weeks to 29 September 2023

                                          

                                            26 weeks to  26 weeks to 52 weeks to
                                           29 September 30 September    31 March
                                                   2023         2022
                                                                            2023
                                                           Restated*
                                              Unaudited                Restated*
                                                           Unaudited
                                     Notes           £m           £m          £m
   Cash Flows from operating                                                    
   activities
   Profit after tax for the period                 16.5         14.6        35.0
   before non-underlying items
   Non-underlying items                8          (1.9)          0.1       (6.9)
   Profit after tax for the period                 14.6         14.7        28.1
   Depreciation – property, plant                  13.6         10.2        28.1
   and equipment
   Impairment – property, plant and                 -            0.6         1.2
   equipment
   Amortisation of right-of-use                    39.5         37.4        75.2
   assets
   Amortisation – intangible assets                10.2          9.4        17.9
   Net finance costs                                6.3          5.4        12.1
   Loss on disposal of property,
   plant and equipment and                          0.2          1.2         1.7
   intangibles
   Gain on disposal of leases                     (0.8)        (0.7)       (0.4)
   Equity-settled share-based                       2.5          0.4         2.4
   payment transactions
   Exchange movement                              (1.8)        (4.2)       (8.0)
   Income tax expense                               4.7          4.0         8.1
   Increase in inventories                        (7.1)       (22.2)      (12.7)
   Increase in trade and other                   (20.1)       (26.7)      (32.2)
   receivables
   Increase in trade and other                      2.3         43.3        39.3
   payables
   Decrease in provisions                         (1.6)        (2.3)       (1.3)
   Corporation tax paid                          (14.5)        (5.9)       (4.7)
   Net cash from operating                         48.0         64.6       154.8
   activities
   Cash Flows from investing                                                    
   activities
   Acquisition of subsidiary, net of                  -            -      (32.6)
   cash acquired
   Purchase of intangible assets                  (8.4)       (10.9)      (25.4)
   Purchase of property, plant and               (14.0)       (14.6)      (29.0)
   equipment
   Net cash used in investing                    (22.4)       (25.5)      (87.0)
   activities
   Cash Flows from financing                                                    
   activities
   Repurchase of treasury shares                 (10.3)        (1.5)       (1.5)
   Proceeds from share options                      0.1            -         0.4
   exercised
   Finance costs paid                             (1.5)        (0.7)       (2.5)
   Proceeds from borrowings                       375.7         35.0       337.0
   Repayments of borrowings                     (358.0)            -     (302.0)
   Repayment of loan                                  -            -       (1.7)
   Transaction costs from borrowings                  -            -       (1.8)
   Interest paid on lease                         (4.3)        (4.3)       (8.8)
   liabilities
   Payment of capital element of                 (41.2)       (38.9)      (80.5)
   leases
   Payments relating to supplier                 (25.0)        (2.8)      (23.5)
   financing
   Receipts relating to supplier                   27.2          7.5        22.7
   financing
   Dividends paid                     12         (15.2)       (13.0)      (19.5)
   Net cash used in financing                    (52.5)       (18.7)      (81.7)
   activities
   Net (decrease)/increase in cash    15         (26.9)         20.4      (13.9)
   and bank overdrafts
   Cash and cash equivalents at the   15           32.2         46.1        46.1
   beginning of the period
   Cash and cash equivalents at the   15            5.3         66.5        32.2
   end of the period

    

   * Please refer to Note 20 for further details

   Bank overdrafts are included within Cash and cash equivalents above, see note
   15 for further details.

   The notes  on  pages  27 to  40  are  an integral  part  of  these  condensed
   consolidated interim financial statements.

                                          

                                          

         Notes to the condensed consolidated interim financial statements
                       For the 26 weeks to 29 September 2023

                                          

                                          

    1.          General information

   The condensed consolidated interim financial statements of Halfords Group plc
   (the  “Company”)   comprise  the   Company  together   with  its   subsidiary
   undertakings (the “Group”).

   The  Company  is  a  public  limited  company  incorporated,  domiciled   and
   registered in England  and Wales.  Its registered office  is Icknield  Street
   Drive, Washford West, Redditch, Worcestershire, B98 0DE.

   The Company is listed on the London Stock Exchange.

   These condensed consolidated  interim financial statements  were approved  by
   the Board of Directors on 28 November 2023.

    2.          Statement of compliance

   These condensed consolidated interim financial statements for the 26 weeks to
   29 September  2023 have  been prepared  in accordance  with IAS  34  ‘Interim
   financial reporting’ as adopted for use in  the UK.  They do not include  all
   the information required for full  annual financial statements and should  be
   read in conjunction with the Annual Report and Accounts for the period  ended
   31 March  2023,  which have  been  prepared  in accordance  with  UK  adopted
   international accounting standards.

   The comparative figures for the financial period ended 31 March 2023 are  not
   the Group’s statutory accounts for that financial period. Those accounts have
   been reported on by  the Group’s auditors and  delivered to the registrar  of
   companies. The  report of  the  auditor was  (i)  unqualified, (ii)  did  not
   include a reference to any matters to which the auditor drew attention by way
   of emphasis without  qualifying their  report, and  (iii) did  not contain  a
   statement under section 498 (2) or (3) of the Companies Act 2006.

    3.          Risks and uncertainties

   The Directors consider that the principal risks and uncertainties which could
   have a material impact on the  Group’s performance in the remaining 26  weeks
   of the financial year remain  the same as those stated  on pages 76 to 81  of
   the Annual Report and Accounts for the period ended 31 March 2023, which  are
   available at website www.halfordscompany.com. These are also detailed in  the
   Chief Financial Officer’s Statement on page 72.

    4.          Material accounting policies

      Going Concern

   The directors have reviewed the current financial performance, liquidity  and
   forecasts of the business.  Further details of the assessment are provided on
   pages 82 to  83 of the  Annual Report and  Accounts for the  period ended  31
   March 2023,  which are  available at  www.halfordscompany.com. The  directors
   have updated the financial forecasts to reflect the actual performance of the
   business during the  period covered by  these interim condensed  consolidated
   financial statements and a more  challenging economic environment in the  UK.
   Stress tests have been performed on  these forecasts and no issues have  been
   raised.

   Having reviewed  current performance  and forecasts,  the Directors  consider
   that the  Group  has  adequate  resources to  remain  in  operation  for  the
   foreseeable future and have  therefore continued to  adopt the going  concern
   basis in preparing the  condensed consolidated interim financial  statements.
   The  Group’s  forecasts  and  projections,  taking  into  account  reasonably
   possible changes in  trading performance,  show that the  Group has  adequate
   resources to continue  in operational  existence and are  compliant with  all
   covenants for a period  of at least  12 months from the  date of approval  of
   these condensed consolidated interim financial statements.

   Accounting Policies

   As required by the Disclosure and Transparency Rules of the Financial Conduct
   Authority, the condensed consolidated interim financial statements have  been
   prepared by  applying  the accounting  policies  and presentation  that  were
   applied in the preparation of the  Annual Report and Accounts for the  period
   ended 31  March 2023,  which are  published on  the Halfords  Group  website,
    4 www.halfordscompany.com.

   The accounting policies adopted in  the preparation of the interim  financial
   statements are the same  as those set  out in the  Group’s Annual Report  and
   Accounts for the period ended 31 March 2023. There has also been no change in
   the accounting  policies requiring  disclosure within  the Group’s  financial
   statements upon application  of the  amendments to  IAS 1  and IFRS  Practice
   Statement 2 – Disclosure of Accounting Policies in the current period.

    5. Estimates and judgements

   The significant  judgements  made  by  management  in  applying  the  Group’s
   accounting policies and the  key sources of  estimation uncertainty were  the
   same as those applied to the consolidated financial statements as at and  for
   the 52-week period ended 31  March 2023 and the  26 weeks ended 30  September
   2022.

    

    6.          Operating segments

   The Group has two reportable segments, Retail and Autocentres, which are  the
   Group’s strategic business units. Autocentres  became a reporting segment  of
   the Group as  a result  of the acquisition  of Nationwide  Autocentres on  17
   February 2010.  The strategic  business units  offer different  products  and
   services,  and  are  managed   separately  because  they  require   different
   operational, technological and marketing strategies.

   The operations  of the  Retail reporting  segment comprise  the retailing  of
   automotive, leisure and cycling products  and services through retail  stores
   and online platforms.  The operations  of the  Autocentres reporting  segment
   comprise car  servicing and  repair  performed from  Autocentres,  commercial
   vehicles, mobile customer vans through Halfords Mobile Expert and software as
   a service provisions.

   The Chief  Operating  Decision Maker  is  the Executive  Directors.  Internal
   management reports for  each of the  segments are reviewed  by the  Executive
   Directors on a monthly basis. Key  measures used to evaluate performance  are
   Revenue and Operating Profit. Management believe that these measures are  the
   most relevant in  evaluating the performance  of the segment  and for  making
   resource allocation decisions.  

   The following  summary  describes  the  operations in  each  of  the  Group’s
   reportable segments.  Performance  is  measured based  on  segment  operating
   profit, as  included in  the  management reports  reviewed by  the  Executive
   Directors.  The segmental  reporting disclosures are  prepared in  accordance
   with IFRS accounting policies.

   All material operations of the reportable segments are carried out in the  UK
   and all material non-current  assets are in the  UK.  The Group’s revenue  is
   driven by the consolidation of individual  small value transactions and as  a
   result Group  revenue  is  not  reliant  on a  major  customer  or  group  of
   customers. All revenue is from external customers.

                                                                     26 weeks to

                                                               29 September 2023
                                            Retail Autocentres
   Income statement                                                        Total
                                                £m          £m
                                                                       Unaudited

                                                                              £m
                                                                                
   Revenue                                   516.6       356.9             873.5
                                                                                
   Segment result before non-underlying       19.6        10.9              30.5
   items
   Non-underlying items                      (1.1)       (0.9)             (2.0)
   Segment result                             18.5        10.0              28.5
   Unallocated expenses1                                                   (2.9)
   Operating profit                                                         25.6
   Net financing expense                                                   (6.3)
   Profit before tax                                                        19.3
   Taxation                                                                (4.7)
   Profit after tax                                                         14.6

    

                                                                     26 weeks to

                                          Retail Autocentres   30 September 2022

   Income statement                    Restated*   Restated*               Total

                                              £m          £m Restated* Unaudited

                                                                              £m
                                                                                
   Revenue                                 500.5       266.6               767.1
                                                                                
   Segment result before                    29.4       (3.2)                26.2
   non-underlying items
   Non-underlying items                      1.7       (1.4)                 0.3
   Segment result                           31.1       (4.6)                26.5
   Unallocated expenses1                                                   (2.4)
   Operating profit                                                         24.1
   Net financing expense                                                   (5.4)
   Profit before tax                                                        18.7
   Taxation                                                                (4.0)
   Profit after tax                                                         14.7

    

   * Please refer to Note 20 for further details

    

                                                                   52 weeks to

                                              Retail Autocentres 31 March 2023

   Income statement                                    Restated*         Total

                                                  £m          £m     Restated*

                                                                            £m
                                                                              
   Revenue                                     977.9       613.9       1,591.8
                                                                              
   Segment result before non-underlying items   58.6         3.1          61.7
   Non-underlying items                        (0.7)       (7.3)         (8.0)
   Segment result                               57.9       (4.2)          53.7
   Unallocated expenses1                                                 (5.4)
   Operating profit                                                       48.3
   Net financing expense                                                (12.1)
   Profit before tax                                                      36.2
   Taxation                                                              (8.1)
   Profit after tax                                                       28.1

    

   1 Unallocated  expenses have  been disclosed  to reflect  the format  of  the
   internal management reports  reviewed by the  Chief Operating Decision  maker
   and include an  amortisation charge of  £2.9m in respect  of assets  acquired
   through business combinations (H1 2023: £2.4m, FY 2023: £5.4m).

   * Please refer to Note 20 for further details

    

    

                                                                     26 weeks to

                                                               29 September 2023
                                      Retail Autocentres
   Other segment items:                                                    Total
                                          £m          £m
                                                                       Unaudited

                                                                              £m
                                                                                
   Capital expenditure                  18.9        18.8                    37.7
   Depreciation and impairment           7.4         5.9                    13.3
   expense
   Impairment of right-of-use asset      -           -                       -  
   Amortisation of right-of-use asset   26.4        12.5                    38.9
   Amortisation expense                  6.4         1.8                     8.2
                                                                     26 weeks to

                                                               30 September 2022
                                      Retail Autocentres
   Other segment items:                                                    Total
                                          £m          £m
                                                                       Unaudited

                                                                              £m
                                                                                
   Capital expenditure                  14.1         5.9                    20.0
   Depreciation expense                  8.0         2.8                    10.8
   Amortisation of right-of-use asset   26.7        11.2                    37.9
   Impairment of right-of-use asset    (0.8)         0.3                   (0.5)
   Amortisation expense                  6.0         1.4                     7.4
                                                                     52 weeks to

                                                                        31 March
                                      Retail Autocentres
   Other segment items:                                                     2023
                                          £m          £m
                                                                           Total

                                                                              £m
                                                                                
   Capital expenditure                  26.6        21.5                    48.1
   Depreciation and impairment          17.2        12.1                    29.3
   expense
   Impairment of right-of-use asset    (2.3)         -                     (2.3)
   Amortisation of right-of-use asset   53.0      24.5                      77.5
   Amortisation expense                 15.5         2.4                    17.9

    

   There have been no significant transactions between segments in the 26  weeks
   ended 29 September 2023 (2022: £nil).

    

    

    7.            Revenue

    

    A. Revenue streams and location

   The Group’s operations and  main revenue streams are  those described in  the
   Annual Reports and Accounts for the  period ended 31 March 2023. The  Group’s
   revenue is derived from transactions with customers.

   The Revenue split by the Group’s operating segments is shown in Note 6.

   All significant revenue is recognised in  the United Kingdom and Republic  of
   Ireland.

    

    B. Seasonality of operations

   At the Group  level, revenue is  not materially seasonal,  however, there  is
   some underlying  seasonality in  certain categories.  For example,  sales  of
   adult cycles tend to  peak in the  spring and summer  months whilst sales  of
   children’s cycles peak  in the  festive season. Conversely,  MOT activity  is
   weighted towards the second  half of the year  whilst motoring products  also
   tend to exhibit stronger demand in  the winter months. Motoring products  and
   services typically  generate higher  profits than  cycling, as  a result  the
   Group’s profit is expected to be weighted towards the second half.

    

    8.            Non-underlying items

    

                                            26 weeks to  26 weeks to 52 weeks to
                                           29 September 30 September    31 March
                                          
                                                   2023         2022        2023
                                              Unaudited    Unaudited            
                                                     £m           £m          £m
   Non-underlying operating expenses:                                           
   Organisational restructure costs (a)             1.9          0.5         6.3
   Closure costs (b)                              (1.2)        (2.8)       (0.2)
   Acquisition costs (c)                            0.3          1.6         1.9
   Replacement of warehouse management              0.7          0.4         -  
   system (d)
   Other                                            0.3            -         -  
   Non-underlying items before tax                  2.0        (0.3)         8.0
   Tax on non-underlying items (e)                (0.1)          0.2       (1.1)
   Non-underlying items after tax                   1.9        (0.1)         6.9

    

   Non-underlying items are those items that are unusual because of their  size,
   nature (one-off, non-trading costs) or incidence.  Management considers  that
   these items  should be  separately identified  within their  relevant  income
   statement category to enable a full understanding of the Group’s results.

    a. In FY23, the  group undertook a  restructure of the  support centre.  The
       second phase of this  restructure continued in H1  of FY24 including  the
       integration of  support  roles  and financial  systems  relating  to  the
       National  Tyres  business,  restructuring   costs  associated  with   the
       separation of Avayler as a legal entity, and costs relating to a revision
       to procurement processes.

   The costs in relation to the restructuring are: redundancy costs £1.0m (FY23:
   6.3m), finance  system  integration  costs £0.2m  (FY23:  1.2m),  procurement
   processes £0.4m (FY23: nil) and Avayler separation £0.3m (FY23: nil).

    b. Closure costs represents costs associated with the closure of a number of
       stores and garages following a  strategic review of the profitability  of
       the physical estate. The  provision mostly relates  to the impairment  of
       right-of-use assets,  tangible assets  and  property costs.  Following  a
       review in the  current period, £1.2m  (FY23: £0.2m) was  deemed to be  no
       longer required and was released to the income statement. 
    c. Fees incurred in relation to the acquisition of Lodge Tyre Company  £0.3m
       (FY23: £1.9m).
    d. During the  current and  prior  period, management  incurred costs  as  a
       result of the replacement of the Warehouse Management System.
    e. The tax  charge in  H1 FY24  represents a  tax rate  of 2.3%  applied  to
       non-underlying items (H1 FY23: 62.9%).

    

    9.            Finance Costs

    

                                       26 weeks to          26 weeks to 52 weeks
                                                                              to
                              29 September         30 September         31 March
                                              2023                 2022
                                                                            2023
                                         Unaudited            Unaudited         
                                                £m                   £m       £m
   Finance costs:                                                               
   Bank borrowings                           (0.8)                  -      (1.4)
   Amortisation of issue                     (0.6)                (0.4)    (0.8)
   costs on loans
   Commitment and guarantee                  (0.6)                (0.7)    (1.1)
   fees
   Interest payable on lease                 (4.3)                (4.3)    (8.8)
   liabilities
   Finance costs                             (6.3)                (5.4)   (12.1)

    

   10.         Income tax expense

   Income tax expense is recognised based  on the best estimate of the  weighted
   average annual income tax rate expected for the full financial year,  applied
   to the pre-tax income of the interim period.

    

   The taxation charge on  profit for the financial  period was £4.7m (H1  FY23:
   £4.0m), including  a £0.1m  credit  (H1 FY23:  £0.2m  charge) in  respect  of
   non-underlying items.   The effective  tax  rate of  24.6% (H1  FY23:  20.7%)
   differs from the UK corporation tax rate (25%) principally due to adjustments
   in prior periods and the impact of lower overseas tax rates in comparison  to
   the increased UK statutory rate of 25%.

    

   The corporation tax rate  increased from 19% to  25%, effective from 1  April
   2023. The deferred tax asset in the  period has been calculated based on  the
   headline rate of 25%.

    

   For further detail on the tax  effect prior period adjustments, please  refer
   to Note 20.

    

   11.         Financial Instruments and Related Disclosures

    

   Accounting classifications and fair values

   The following table shows the carrying  amounts and fair values of  financial
   assets and liabilities, including their  levels in the fair value  hierarchy.
   It does not include fair value information for financial assets and financial
   liabilities not measured at fair value if the carrying amount is a reasonable
   approximation of fair value.

    

                                                                        
                                Fair Value – Amortised                     Total
                                     hedging           Other financial
   29 September 2023 Unaudited   instruments      cost     liabilities  carrying
                                                                          amount
                                          £m        £m              £m
                                                                              £m
   Financial assets measured at                                                 
   fair value
   Derivative financial                  1.6         -               -       1.6
   instruments used for hedging
                                         1.6         -               -       1.6
   Financial assets not                                                         
   measured at fair value
   Trade and other receivables*          -       102.8             -       102.8
   Cash and cash equivalents             -        16.2             -        16.2
                                         -       119.0             -       119.0
   Financial liabilities                                                        
   measured at fair value
   Derivative financial                (1.4)       -               -       (1.4)
   instruments used for hedging
                                       (1.4)       -               -       (1.4)
   Financial liabilities not                                                    
   measured at fair value
   Borrowings                            -         -            (63.2)    (63.2)
   Lease liabilities                     -         -           (325.3)   (325.3)
   Trade and other payables**            -         -           (316.5)   (316.5)
                                         -         -           (705.0)   (705.0)
                                                                        

     *Prepayments of £12.1m and accrued income  of £47.6m are not included as  a
   financial asset.

   ** Other taxation and social security payables of £20.8m, deferred income  of
   £10.3m and  other  payables  of  £16.3m  are  not  included  as  a  financial
   liability.

    

    

    

    

                                                                         
                                     Fair Value – Amortised       Other    Total
   30 September 2022 Unaudited            hedging                       carrying
   Restated*                          instruments      cost   financial   amount
                                                            liabilities
                                               £m        £m                   £m
                                                                     £m
   Financial assets measured at fair                                            
   value
   Derivative financial instruments          16.4       -           -       16.4
   used for hedging
                                             16.4       -           -       16.4
   Financial assets not measured at                                             
   fair value
   Trade and other receivables**              -        91.2         -       91.2
   Cash and cash equivalents                  -        78.0         -       78.0
                                              -       169.2         -      169.2
   Financial liabilities measured at                                            
   fair value
   Derivative financial instruments         (0.2)       -           -      (0.2)
   used for hedging
                                            (0.2)       -           -      (0.2)
   Financial liabilities not                                                    
   measured at fair value
   Borrowings                                 -         -        (45.7)   (45.7)
   Lease liabilities                          -         -       (368.4)  (368.4)
   Trade and other payables***                -         -       (302.3)  (302.3)
                                              -         -       (716.4)  (716.4)
                                                                         

   * Please refer to Note 20 for further details

   ** Prepayments and  accrued income of  £27m are not  deducted as a  financial
   asset.

   *** Other taxation and  social security payables  of £21.3m, deferred  income
   £9.2m and other payables of £21.7m are not included as a financial liability.

    

                                                                         
                                     Fair Value – Amortised       Other    Total
                                          hedging                       carrying
   31 March 2023 Restated*            instruments      cost   financial   amount
                                                            liabilities
                                               £m        £m                   £m
                                                                     £m
   Financial assets measured at fair                                            
   value
   Derivative financial instruments           1.1       -           -        1.1
   used for hedging
                                              1.1       -           -        1.1
   Financial assets not measured at                                             
   fair value
   Trade and other receivables**              -        94.7         -       94.7
   Cash and cash equivalents                  -        41.9         -       41.9
                                              -       136.6         -      136.6
   Financial liabilities measured at                                            
   fair value
   Derivative financial instruments         (4.2)       -           -      (4.2)
   used for hedging
                                            (4.2)       -           -      (4.2)
   Financial liabilities not                                                    
   measured at fair value
   Borrowings                                 -         -        (43.7)   (43.7)
   Lease liabilities                          -         -       (346.9)  (346.9)
   Trade and other payables***                -         -       (225.4)  (225.4)
                                              -         -       (616.0)  (616.0)
                                                                         

   * Please refer to Note 20 for further details

   ** Prepayments of £16.7m and accrued income  of £33.2m are not included as  a
   financial asset.

   *** Other taxation and  social security payables  of £34.1m, deferred  income
   and accruals of £79.3m  and other payables  of £16.2m are  not included as  a
   financial liability.

    

   Measurement of fair values

   The fair values  of each  class of financial  assets and  liabilities is  the
   carrying amount, based on the following assumptions:

    

   Trade receivables, trade        The fair value approximates to the carrying
   payables and lease obligations, amount because of the short
   short-term deposits and         maturity of these instruments.
   borrowings
                                   The fair value of bank loans and other loans
                                   approximates to the carrying value reported
   Long-term borrowings            in the statement of financial position as the
                                   majority are floating rate where payments are
                                   reset to market rates at intervals of less
                                   than one year.
                                   The fair value is determined using the market
   Forward currency contracts      forward rates at the reporting
                                   date and the outright contract rate.

    

   Financial instruments carried at  fair value are required  to be measured  by
   reference to the following levels:

     • Level 1:  quoted  prices  in  active  markets  for  identical  assets  or
       liabilities;
     • Level 2: inputs other than quoted prices included within Level 1 that are
       observable for the asset or liability, either directly (i.e., as  prices)
       or indirectly (i.e., derived from prices); and
     • Level 3:  inputs  for  the asset  or  liability  that are  not  based  on
       observable market data (unobservable inputs).

    

   All financial instruments carried at fair value have been measured by a Level
   2 valuation method.  There have  been no  changes to  classifications in  the
   current or prior period.

    

   Credit risk

   Credit risk is  the risk  of financial  loss to the  Group if  a customer  or
   counterparty  to  a  financial  instrument  fails  to  meet  its  contractual
   obligations  and  arises  principally  from  the  Group’s  receivables   from
   customers.

    

   The Group does  not have  any individually  significant customers  and so  no
   significant concentration of credit risk.  The majority of the Group’s  sales
   are paid in cash at point of sale which further limits the Group’s  exposure.
   The Group’s exposure to  credit risk is influenced  mainly by the  individual
   characteristics of each customer.  The Board of  Directors has established  a
   credit policy  under which  each new  customer is  analysed individually  for
   creditworthiness before the Group’s standard payment terms and conditions are
   offered. The Group limits its exposure to credit risk from trade  receivables
   by establishing a  maximum payment  period of  one month  for customers.  All
   trade receivables are based in the United Kingdom.

    

   The Group has taken into account the historic credit losses incurred on trade
   receivables and adjusted it  for forward looking  estimates. The movement  in
   the allowance  for impairment  in  respect of  trade receivables  during  the
   period was £0.4m (2023: £0.3m).

    

   12. Dividends

   The Directors paid a final dividend of 7 pence per share on 15 September 2023
   in respect of the financial period ended 31 March 2023 (FY22: 6p per share).

    

   The Directors  have declared  an interim  dividend  for the  26 weeks  to  29
   September 2023  of  3 pence  per  share (2023:  3p  per share).  The  interim
   dividend will be  paid on  19 January  2024 to  shareholders who  are on  the
   register of  members, with  an ex-dividend  date of  14 December  2023 and  a
   record date of 15 December 2023.

    

   13. Earnings Per Share

   Basic earnings per share is calculated by dividing the earnings  attributable
   to ordinary shareholders by the weighted average number of ordinary shares in
   issue during  the period.  The  weighted average  number of  shares  excludes
   shares held  by the  Employee Benefit  Trust and  has been  adjusted for  the
   issue/repurchase of shares during the period.

    

   For diluted earnings per share the weighted average number of ordinary shares
   in issue is adjusted to assume conversion of all dilutive potential  ordinary
   shares.  These  represent  share  options  granted  to  employees  where  the
   exercise price  is  less than  the  average  market price  of  the  Company’s
   ordinary shares during the 26 weeks to 29 September 2023.

    

    

                                       26 weeks to          26 weeks to 52 weeks
                                                                              to
                              29 September         30 September         31 March
                                              2023                 2022
                                                                            2023
                                         Unaudited            Unaudited         
                                            Number               Number   Number
                                                 m                    m        m
   Weighted average number of                218.9                218.9    218.9
   shares in issue
   Less: shares held by the                  (1.4)                (1.7)    (1.5)
   Employee Benefit Trust
   Weighted average number of
   shares for calculating                    217.5                217.2    217.4
   basic earnings per share
   Weighted average number of                  9.4                  7.0     10.0
   dilutive share options
   Weighted number of shares
   for calculating diluted                   226.9                224.2    227.4
   earnings per share

    

    

    

    

    

    

    

    

    

                                    26 weeks to          26 weeks to 52 weeks to
                           29 September         30 September            31 March
                                           2023                 2022
                                                                            2023
                                      Unaudited  Restated* Unaudited   Restated*
                                             £m                   £m          £m
   Earnings attributable                   14.6                 14.7        28.1
   to equity shareholders
   Non-underlying items:                                                        
   Operating expenses                       2.0                (0.3)         8.0
   Tax income on                          (0.1)                  0.2       (1.1)
   non-underlying items
   Underlying earnings
   before non-underlying                   16.5                 14.6        35.0
   items
                                                                                
                                                                                
   Basic earnings per                      6.7p                 6.8p       12.9p
   share
   Diluted earnings per                    6.4p                 6.6p       12.4p
   share
   Basic underlying                        7.6p                 6.7p       16.1p
   earnings per share
   Diluted underlying                      7.3p                 6.5p       15.4p
   earnings per share

    

   * Please refer to Note 20 for further details

    

   The alternative measure of earnings per share is provided as it reflects  the
   Group’s underlying  performance by  excluding  the effect  of  non-underlying
   items.

    

   14.         Capital Expenditure – Tangible, Intangible & Right-of-Use Assets

    

                                            Tangible and Intangible Right-of-use
                                                             Assets
                                                                          assets
                                                          Unaudited
                                                                       Unaudited
                                                                 £m           £m
   Net book value at 31 March 2023                            579.8        312.6
   Additions                                                   18.6         19.0
   Disposals                                                  (0.2)        (1.2)
   Effect of modification of lease                                -          3.6
   Depreciation, amortisation and                            (23.8)       (39.5)
   impairment
   Net book value at 29 September 2023                        574.4        294.5

    

                                            Tangible and Intangible Right-of-use
                                                             Assets
                                                                          assets
                                                          Unaudited
                                                                       Unaudited
                                                                 £m           £m
   Net book value at 1 April 2022                             544.1        350.2
   Additions                                                   20.0         14.8
   Disposals                                                  (1.3)            -
   Effect of modification of lease                                -          2.2
   Depreciation, amortisation and                            (20.2)       (37.4)
   impairment
   Net book value at 30 September 2022                        542.6        329.8

    

    

    

    

    

   15.         Analysis of Movements in the Group’s Net Debt in the Period

    

                                                                              At
                                                     Other non-cash
                                        At Cash Flow        changes 29 September
                                                                            2023
                                  31 March
                                      2023 Unaudited      Unaudited    Unaudited
                                        £m        £m             £m           £m
   Cash and cash equivalents          41.9    (25.7)              -         16.2
   Bank Overdrafts                   (9.7)     (1.2)              -       (10.9)
   Cash and cash equivalents
   (condensed consolidated            32.2    (26.9)              -          5.3
   statement of cash flows)
   Debt due in less than one year        -     (2.7)          (0.2)        (2.9)
   Debt due after one year          (34.0)    (15.0)          (0.4)       (49.4)
   Total net debt excluding          (1.8)    (44.6)          (0.6)       (47.0)
   leases
   Current lease liabilities        (77.6)      45.5         (39.8)       (71.9)
   Non-current lease liabilities   (269.3)         -           15.9      (253.4)
   Total lease liabilities         (346.9)      45.5         (23.9)      (325.3)
   Total net debt                  (348.7)       0.9         (24.5)      (372.3)

    

   Non-cash changes comprise finance  costs in relation  to the amortisation  of
   capitalised debt issue  costs of  £0.6m (H1  FY23: £0.8m),  and movements  in
   leases.

   Cash and  cash equivalents  at the  period end  consist of  £15.0m (H1  FY23:
   £75.1m) of liquid assets, £1.2m  (H1 FY23: £2.9m) of  cash held in Trust  and
   £10.9m (H1 FY23: £11.5m) of bank overdrafts.

   Cashflow movements in debt relate to  the drawdown of funds from the  Groups’
   revolving credit facility and payments in relation to lease liabilities.

                                                                              At
                                                     Other non-cash
                                        At Cash Flow        changes 30 September
                                                                            2022
                                   1 April
                                      2022 Unaudited      Unaudited    Unaudited
                                           Restated*      Restated*    Restated*
                                        £m        £m             £m           £m
   Cash and cash equivalents          46.3      31.7              -         78.0
   Bank Overdrafts                   (0.2)    (11.3)              -       (11.5)
   Cash and cash equivalents
   (condensed consolidated            46.1      20.4              -         66.5
   statement of cash flows)
   Debt due in less than one year*       -         -              -            -
   Debt due after one year*              -    (35.0)            0.8       (34.2)
   Total net debt excluding leases    46.1    (14.6)            0.8         32.3
   Current lease liabilities        (74.5)      43.2         (43.9)       (75.2)
   Non-current lease liabilities   (316.5)         -           23.4      (293.1)
   Total lease liabilities         (391.0)      43.2         (20.5)      (368.3)
   Total net debt                  (344.9)      28.6         (19.7)      (336.0)

    

   * Please refer to Note 20 for further details

   Non-cash changes comprise finance  costs in relation  to the amortisation  of
   capitalised debt issue  costs of  £0.8m (H1  FY22: £0.4m),  and movements  in
   leases.

   Cash and  cash equivalents  at the  period end  consist of  £75.1m (H1  FY22:
   £86.0m) of liquid assets, £2.9m  (H1 FY22: £5.1m) of  cash held in Trust  and
   £11.5m (H1 FY22: £0.1m) of bank overdrafts.

   Cashflow movements in debt relate to  the drawdown of funds from the  Groups’
   revolving credit facility  to fund  the acquisition of  LTC Trading  Holdings
   Limited. 

   The above tables exclude amounts relating to a supplier financing arrangement
   which commenced during the period  ended 31 March 2023.  At 1 April 2022  the
   balance due was nil, at 30 September  2022 £4.7m was due to the third  party,
   at 31  March 2023  £0.7m  was receivable  from the  third  party, and  at  29
   September 2023  £2.2m was  receivable from  the third  party. There  were  no
   non-cash changes in relation to these amounts.

    

   16.         Share Capital

                                                             Share Share premium
                                          Number of shares
                                                           capital       account
                                                         m
                                                                £m            £m
   As at 31 March 2023 and 29 September              218.9     2.2         212.4
   2023

    

   During the 26 weeks to 29 September 2023 and 30 September 2022, there were no
   movements in company share capital.

   17.         Contingent liability

   The Group’s banking arrangements include the facility for the bank to provide
   a number of guarantees in respect of liabilities owed by the Group during the
   course of its trading. In the  event of any amount being immediately  payable
   under the guarantee, the bank has the  right to recover the sum in full  from
   the Group.  The total  amount of  guarantees in  place at  29 September  2023
   amounted to nil (2023: £0.4m).

   Where right of set off is  included within the Group’s banking  arrangements,
   credit balances  may  be  offset  against the  indebtedness  of  other  Group
   companies.

   18.         Related Party Transactions

   The key  management  personnel  of  the  Group  comprise  the  Executive  and
   Non-Executive Directors  and the  Halfords Limited  and Halfords  Autocentres
   management boards.  The  details  of the  remuneration,  long-term  incentive
   plans, shareholdings and  share option entitlements  of individual  Directors
   are included in the Directors’ Remuneration Report on pages 128 to 152 of the
   Group Annual Report and Accounts for the period ended 31 March 2023.

   During the period no share options (H1 FY23: none) were granted to  directors
   in relation to the  Performance Share Plan (“PSP”)  and no share options  (H1
   FY23: none) were granted in relation to the Deferred Bonus Plan (“DBP”).

   19.         Post Balance Sheet Events

   On  1  November  2023,  a  5%  minority  stake  of  Avayler  Trading  Limited
   (“Avayler”) was sold  by Avayler  Holdings Limited  to Bridgestone  Americas,
   Inc. (“Bridgestone”) for consideration of $3m. As part of the share  purchase
   agreement Bridgestone have the  right to compel  Avayler Holdings Limited  to
   repurchase Bridgestone’s shares in Avayler should certain conditions be met.

    

   Alongside the  sale a  commercial agreement  was entered  for Bridgestone  to
   become an ongoing client of Avayler. This agreement is for an initial term of
   15 years with certain break rights included.

    

   20.         Prior Period Adjustments

   The results for  the 26  weeks to  30 September  2022 have  been restated  to
   reflect adjustments which reduce the previously reported profit before tax by
   £10.6m (profit after tax by  £8.4m) and results in certain  reclassifications
   within  the  condensed  consolidated  statement  of  financial  position  and
   condensed consolidated statement of cash flows. The adjustments have no  cash
   impact.

   1. Foreign  exchange  and hedge  accounting  for inventory  purchased  in  US
   dollars

   A £5.4m  increase to  cost of  sales and  a decrease  to inventory  has  been
   adjusted relating to the correction of errors in the accounting treatment  of
   cash flow hedges under IFRS 9 and the valuation of inventory under IAS 21  at
   the HY23 Balance sheet date. As this adjustment fully reverses in the  second
   half of FY23, there is no impact on FY23 full year reported profits.

    a. Inventory purchased in US dollars  was translated incorrectly for the  26
       weeks to 30 September  2022. To correct for  this error in the  financial
       statements Inventory  has  been reduced  by  £3.2m within  the  Condensed
       consolidated statement of  financial position  as at  30 September  2022,
       with a corresponding increase in Cost of sales of the same amount  within
       the Condensed  consolidated  income statement  for  the 26  weeks  to  30
       September 2022.
    b. The timing and treatment of the hedge accounting basis adjustment to  the
       Inventory valuation for the 26 weeks to 30 September 2022 was  incorrect.
       To correct  for this  error in  the Condensed  consolidated statement  of
       financial position at  30 September  2022 Inventory has  been reduced  by
       £3.6m  and  the  Cash  Flow   hedge  reserve  by  £1.4m.  The   Condensed
       consolidated income statement for the 26  weeks to 30 September 2022  has
       been corrected by increasing Cost of sales for the period by £2.2m.

    

   2. Classification of revolving credit facility

   The condensed consolidated statement of financial position as at 30 September
   2022 has been restated to reflect a reclassification of the revolving  credit
   facility. This follows  a further review  of the agreement  by the  directors
   during H2 2023 which confirmed that there is an unconditional right to  defer
   settlement of the liability for over 12  months. As a result £34.2m has  been
   reclassified from current  liabilities to  non-current liabilities  as at  30
   September 2022. This adjustment has no impact on reported profit before  tax,
   net  assets  or   the  condensed  consolidated   cash  flow  statement.   The
   consolidated statement  of  financial  position  as  at  31  March  2023  was
   correctly reported.

    

   3. Supplier arrangements and period end cut-off

   A £5.2m  increase to  cost of  sales and  correction to  balances within  the
   Statement of  Financial  Position has  been  adjusted relating  to:  (a)  the
   correction  of  accounting  for  a   new  tyre  wholesale  and   distribution
   arrangement and (b) the correction of errors identified in the goods received
   not invoiced (“GRNI”) reconciliation process at 30 September 2022.

    a. On 1  April  2022,  Halfords  entered  into  a  new  arrangement  with  a
       third-party  logistics  provider  for   wholesale  tyre  purchasing   and
       distribution services. Under this arrangement Halfords purchases tyres in
       bulk from manufacturers which  are delivered to  warehouses owned by  the
       third-party logistics provider  prior to being  distributed to  Halfords’
       Autocentres. This  is  a  complex arrangement  and  whilst  the  previous
       accounting correctly recognised  the inventory on  the balance sheet,  to
       reflect that title remains with Halfords, the previous accounting did not
       recognise the  correct  entries  and  disclosures  on  the  statement  of
       financial position to reflect that the invoicing mechanism with the third
       party is akin  to a supplier  financing arrangement. To  correct for  the
       error within the Condensed  consolidated statement of financial  position
       as at 30 September 2022, Inventories have been decreased by £0.5m,  Trade
       and other receivables by £11.5m, and Trade and other payables by  £12.0m.
       In addition, the gross supplier financing receipts of £2.8m and  payments
       of £7.5m are now  disclosed as financing in  the statement of cash  flows
       and a net receivable of £4.7m under the supplier financing arrangement is
       disclosed in the net debt note.  This adjustment does not have an  impact
       on reported profits. The  arrangement was correctly  accounted for at  31
       March 2023  and was  not  in place  at  1 April  2022.   As part  of  the
       arrangement, title of £1.4m of inventory was transferred from Halfords to
       the  third-party  distributor  during   the  period,  resulting  in   the
       recognition of  a sale  of £1.4m  and a  corresponding entry  to cost  of
       sales.
    b. The arrangement in point (a) above, together with the scale of growth  in
       the autocentres business and increased intercompany transactions  between
       the enlarged Group, created significant reconciliation complexity  during
       FY23. As a result of this increased complexity, errors were identified in
       the GRNI reconciliations at 30 September 2022 and 31 March 2023. Halfords
       has performed a  full investigation  and as a  result, under-accruals  to
       GRNI have been  identified. To  correct for  the error  to the  Condensed
       consolidated statement of  financial position  as at  30 September  2022,
       Trade and other  payables have  been increased  by £12.4m  and Trade  and
       other receivables by  £7.2m. Cost of  sales has been  increased by  £5.2m
       within the Condensed consolidated income statement for the 26 weeks to 30
       September 2022. The Tax  charge for the period  has also been reduced  by
       £1.0m as a result of this adjustment. A further correction is required to
       the Condensed consolidated statement of financial position as at 31 March
       2023, with Trade and  other payables increased by  £7.3m. In addition  to
       the £5.2m increase to cost of sales in the 26 weeks to 30 September 2022,
       an additional £2.1m increase to cost of sales has been processed for  the
       period 1 October 2022 to 31 March 2023. The Tax charge for the year ended
       31 March 2023 has been  reduced by a total of  £1.4m as a result of  this
       adjustment.

    

   4. Classification of Merchant and Consumer Finance Fees

   During the  preparation of  the FY24  interim results,  inconsistencies  were
   identified in the classification of merchant fees across the group within the
   FY23  Financial  Statements.  As  a  result,  merchant  fees  of  £2.8m  were
   incorrectly included within Operating expenses instead of Cost of sales.

   In addition, further  inconsistencies were identified  in the measurement  of
   revenue  when  financing  companies  provide  consumer  credit  to  Halford's
   customers. Revenue and Cost of sales were overstated by £1.7m within the FY23
   Financial Statements, being the difference between retail selling prices  and
   the amounts received from the financing companies.

   To correct for these  errors in the  Condensed Consolidated Income  Statement
   for the 52 weeks to 31 March 2023, Revenue has been reduced by £1.7m, Cost of
   Sales has been increased by £1.1m and Operating expenses have been reduced by
   £2.8m. There has been no impact on profit after tax nor on net assets.

   The total impact of the above prior period adjustments on the interim results
   for the 26 weeks to 30 September 2022 are as follows:

    

    

                                                                     26 weeks to
                                 26 weeks to
                                                                              30
                              30 September   1. Foreign  3. Supplier September  
                                               exchange arrangements
   Consolidated Income                  2022                                2022
   Statement                                                        
                               As originally                            Restated
                                    reported         £m           £m
                                                                                
                                          £m
                                                                              £m
   Revenue                             765.7          -          1.4       767.1
   Cost of Sales                     (372.6)      (5.4)        (6.6)     (384.6)
   Gross Profit                        393.1      (5.4)        (5.2)       382.5
   Profit Before Tax                    29.3      (5.4)        (5.2)        18.7
   Tax on underlying items             (6.0)        1.2          1.0       (3.8)
   Profit for the period
   attributable to equity               23.1      (4.2)        (4.2)        14.7
   shareholders

    

    

    

    

                                                                     26 weeks to
                                 26 weeks to
                                                                              30
                              30 September   1. Foreign  3. Supplier September  
                                               exchange arrangements
   Consolidated Statement of            2022                                2022
   Comprehensive Income                                             
                               As originally                            Restated
                                    reported         £m           £m
                                                                                
                                          £m
                                                                              £m
   Profit for the period                23.1      (4.2)        (4.2)        14.7
   Cash flow hedges:                                                            
   Fair value changes in the             9.0        1.1          -          10.1
   period
   Income tax on Other                 (0.9)      (0.2)          -         (1.1)
   comprehensive income
   Other comprehensive income            8.1        0.9          -           9.0
   for the period
   Total comprehensive income           31.2      (3.3)        (4.2)        23.7
   for the period

    

                                    As at                                  As at

                                       30       1.         3. Supplier        30
                                September  Foreign 2. RCF arrangements September
   Consolidated Statement of         2022 exchange                          2022
   Financial Position                                                 
                                       As                               Restated
                               originally              £m           £m
                                 reported       £m                              

                                       £m                                     £m
   Deferred tax asset                13.2    (0.1)      -            -      13.1
   Total non-current assets         886.3    (0.1)      -            -     886.2
   Inventories                      255.3    (6.8)      -        (0.5)     248.0
   Trade and other receivables      122.4      -        -        (4.2)     118.2
   Current tax asset                    -      0.8      -          1.0       1.8
   Total current assets             471.4    (6.0)      -        (3.7)     461.7
   Total assets                   1,357.7    (6.1)      -        (3.7)   1,347.9
   Borrowings                      (45.7)        -   34.2            -    (11.5)
   Trade and other payables       (350.3)      -        -        (0.5)   (350.8)
   Current tax liabilities          (0.3)      0.3      -            -       -  
   Total current liabilities      (491.9)      0.3   34.2        (0.5)   (457.9)
   Net current                     (20.5)    (5.7)   34.2        (4.2)       3.8
   (liabilities)/assets
   Borrowings                           -        - (34.2)            -    (34.2)
   Total liabilities              (793.1)      0.3      -        (0.5)   (793.3)
   Net Assets                       564.6    (5.8)      -        (4.2)     554.6
   Other reserves                     7.1    (1.6)      -          -         5.5
   Retained earnings                356.0    (4.2)      -        (4.2)     347.6
   Total Equity                     564.6    (5.8)      -        (4.2)     554.6

    

    

    

                                                                     26 weeks to
                                 26 weeks to
                                                                              30
                              30 September   1. Foreign  3. Supplier September  
                                               exchange arrangements
   Consolidated Statement of            2022                                2022
   Changes in Equity                                                
                               As originally                            Restated
                                    reported         £m           £m
                                                                                
                                          £m
                                                                              £m
   Profit for the period                23.1      (4.2)        (4.2)        14.7
   Cash flow hedges:                                                            
   Fair value changes in the             9.0        1.1            -        10.1
   period
   Income tax on Other                 (0.9)      (0.2)            -       (1.1)
   comprehensive income
   Total other comprehensive
   income for the period net             8.1        0.9          -           9.0
   of tax
   Total comprehensive income           31.2      (3.3)        (4.2)        23.7
   for the period
   Hedging gains and losses
   and costs of hedging                (3.0)      (2.5)                    (5.5)
   transferred to the cost of
   inventory
   Balance at 30 September             564.6      (5.8)        (4.2)       554.6
   2022

    

                                                                     26 weeks to
                                 26 weeks to
                                                                              30
                              30 September   1. Foreign  3. Supplier September  
                                               exchange arrangements
   Consolidated Statement of            2022                                2022
   Cash Flows                                                       
                               As originally                            Restated
                                    reported         £m           £m
                                                                                
                                          £m
                                                                              £m
   Profit after tax for the             23.1      (4.2)        (4.2)        14.7
   period
   Exchange Movement                   (9.6)        5.4            -       (4.2)
   Income Tax Expense                    6.2      (1.2)        (1.0)         4.0
   Increase in inventories            (22.7)          -          0.5      (22.2)
   Increase in trade and              (30.9)        -            4.2      (26.7)
   other receivables
   Increase in trade and                47.5        -          (4.2)        43.3
   other payables
   Net cash from operating              69.3          -      (4.7)          64.6
   activities
   Payments relating to                    -          -        (2.8)       (2.8)
   supplier financing
   Receipts relating to                    -          -          7.5         7.5
   supplier financing
   Net cash from financing            (23.4)          -          4.7      (18.7)
   activities

    

                                                      26 weeks to    26 weeks to

                                                   30 September   30 September  
   Earnings Per Share
                                                             2022           2022

                                           As originally reported       Restated
   Basic earnings per ordinary share                        10.6p           6.8p
   Diluted earnings per ordinary share                      10.3p           6.6p
   Basic earnings per ordinary share                        10.6p           6.7p
   before non-underlying items
   Diluted earnings per ordinary share                      10.3p           6.5p
   before non-underlying items

    

    

   The total impact of the above prior period adjustments on the results for the
   52 weeks to 31 March 2023 are as follows:

    

    

                             52 weeks to 31                          52 weeks to
                                      March                             31 March
                                             3. Supplier 4. Merchant
                                       2023 arrangements        Fees        2023
   Consolidated Income
   Statement                  As originally                             Restated
                                   reported
                                                      £m          £m            
                                         £m
                                                                              £m
   Revenue                          1,593.5            -       (1.7)     1,591.8
   Cost of Sales                    (808.2)        (7.3)       (1.1)     (816.6)
   Gross Profit                       785.3        (7.3)       (2.8)       775.2
   Operating expenses               (721.7)            -         2.8     (718.9)
   Profit Before Tax                   43.5        (7.3)           -        36.2
   Tax on underlying items           (10.6)          1.4           -       (9.2)
   Profit for the period
   attributable to equity              34.0        (5.9)           -        28.1
   shareholders

    

    

                             52 weeks to 31                          52 weeks to
                                      March                             31 March
                                             3. Supplier 4. Merchant
                                       2023 arrangements        Fees        2023
   Consolidated Statement of
   Financial Position         As originally                             Restated
                                   reported
                                                      £m          £m            
                                         £m
                                                                              £m
   Trade and other payables         (355.0)        (7.3)         -       (362.3)
   Current tax liabilities            (5.0)          1.4           -     (3.6)  
   Total current liabilities        (462.2)        (5.9)           -     (468.1)
   Net current liabilities           (18.4)        (5.9)           -      (24.3)
   Total liabilities                (784.3)        (5.9)           -     (790.2)
   Net Assets                         562.8        (5.9)           -       556.9
   Retained earnings                  362.0        (5.9)           -       356.1
   Total Equity                       562.8        (5.9)           -       556.9

    

                             52 weeks to 31                          52 weeks to
                                      March                             31 March
                                             3. Supplier 4. Merchant
                                       2023 arrangements        Fees        2023
   Consolidated Statement of
   Cash Flows                 As originally                             Restated
                                   reported
                                                      £m          £m            
                                         £m
                                                                              £m
   Profit after tax for the            34.0        (5.9)           -        28.1
   period
   Income Tax Expense                   9.5        (1.4)           -         8.1
   Increase in trade and               32.0          7.3         -          39.3
   other payables
   Net cash from operating            154.8          -             -       154.8
   activities

    

                                             52 weeks to 31 March 52 weeks to 31
                                                                           March
   Earnings Per Share                                        2023
                                                                            2023
                                                    As originally
                                                         reported       Restated
   Basic earnings per ordinary share                        15.6p          12.9p
   Diluted earnings per ordinary share                      15.0p          12.4p
   Basic earnings per ordinary share before                 18.8p          16.1p
   non-underlying items
   Diluted earnings per ordinary share                      18.0p          15.4p
   before non-underlying items

    

    

   Responsibility statement of the Directors in respect of the half-yearly
   financial report

    

   We confirm that to the best of our knowledge:

     • the condensed set of financial statements has been prepared in accordance
       with IAS 34 Interim Financial Reporting as adopted for use in the UK;
     • the interim management report includes  a fair review of the  information
       required by:

    a. DTR 4.2.7R of the Disclosure and Transparency Rules, being an  indication
       of important events that have occurred during the first six months of the
       financial year  and  their  impact  on the  condensed  set  of  financial
       statements; and a  description of the  principal risks and  uncertainties
       for the remaining six months of the year; and
    b. DTR 4.2.8R of the Disclosure and Transparency Rules, being related  party
       transactions that have taken place in the first six months of the current
       financial year and that have  materially affected the financial  position
       or performance of the entity during  that period; and any changes in  the
       related party transactions described in the last annual report that could
       do so.

    

   By order of the Board

    

    

    

    

   Jo Hartley, Chief Financial Officer

    

      28 November 2023

    

                                Halfords Group plc

                  Independent review report to Halfords Group plc

                       For the 26 weeks to 29 September 2023

   Conclusion

   Based on our  review, nothing has  come to  our attention that  causes us  to
   believe  that  the  condensed   consolidated  financial  statements  in   the
   half-yearly financial report for the 26 weeks ended 29 September 2023 are not
   prepared,  in  all   material  respects,  in   accordance  with  UK   adopted
   International  Accounting  Standard  34  and  the  Disclosure  Guidance   and
   Transparency Rules of the United Kingdom’s Financial Conduct Authority.

   We have been  engaged by  the company  to review  the condensed  consolidated
   financial statements in  the half-yearly  financial report for  the 26  weeks
   ended 29  September 2023  which comprise  the condensed  consolidated  income
   statement, the condensed consolidated statement of comprehensive income,  the
   condensed  consolidated  statement  of  financial  position,  the   condensed
   consolidated statement  of  changes  in equity,  the  condensed  consolidated
   statement of cashflows and the related notes.

   Basis for conclusion

   We conducted our review in  accordance with International Standard on  Review
   Engagements (UK) 2410, “Review of Interim Financial Information Performed  by
   the Independent  Auditor of  the  Entity” (“ISRE  (UK)  2410”). A  review  of
   interim financial  information consists  of  making enquiries,  primarily  of
   persons responsible  for  financial  and  accounting  matters,  and  applying
   analytical and other  review procedures.  A review is  substantially less  in
   scope than an audit conducted  in accordance with International Standards  on
   Auditing (UK) and consequently does not enable us to obtain assurance that we
   would become aware of all significant matters that might be identified in  an
   audit. Accordingly, we do not express an audit opinion.

   As disclosed in  note 2,  the annual financial  statements of  the group  are
   prepared in accordance  with UK adopted  international accounting  standards.
   The condensed consolidated financial statements included in this  half-yearly
   financial  report  have   been  prepared  in   accordance  with  UK   adopted
   International Accounting Standard 34, “Interim Financial Reporting.

   Conclusions relating to going concern

   Based on our review procedures, which are less extensive than those performed
   in an audit as described in the Basis for conclusion section of this  report,
   nothing has  come  to  our  attention to  suggest  that  the  directors  have
   inappropriately adopted the  going concern  basis of accounting  or that  the
   directors have identified  material uncertainties relating  to going  concern
   that are not appropriately disclosed.

   This conclusion is  based on  the review procedures  performed in  accordance
   with ISRE (UK) 2410, however future events or conditions may cause the  group
   to cease to continue as a going concern.

   Responsibilities of directors

   The directors are responsible for preparing the half-yearly financial  report
   in accordance  with the  Disclosure Guidance  and Transparency  Rules of  the
   United Kingdom’s Financial Conduct Authority.

   In preparing the half-yearly financial report, the directors are  responsible
   for  assessing  the  company’s  ability  to  continue  as  a  going  concern,
   disclosing, as applicable,  matters related  to going concern  and using  the
   going concern  basis of  accounting  unless the  directors either  intend  to
   liquidate  the  company  or  to  cease  operations,  or  have  no   realistic
   alternative but to do so.

   Auditor’s responsibilities for the review of the financial information

   In reviewing the half-yearly report, we are responsible for expressing to the
   Company a conclusion  on the condensed  consolidated financial statements  in
   the half-yearly financial report.  Our conclusion, including our  Conclusions
   Relating to Going Concern,  are based on procedures  that are less  extensive
   than audit procedures, as described in the Basis for conclusion paragraph  of
   this report.

   Use of our report

   Our report has been prepared in  accordance with the terms of our  engagement
   to assist the Company in meeting the requirements of the Disclosure  Guidance
   and Transparency Rules  of the United  Kingdom’s Financial Conduct  Authority
   and for no  other purpose.   No person  is entitled  to rely  on this  report
   unless such a person is a person entitled to rely upon this report by  virtue
   of and for  the purpose  of our  terms of  engagement or  has been  expressly
   authorised to do so by our prior  written consent.  Save as above, we do  not
   accept responsibility for this  report to any other  person or for any  other
   purpose and we hereby expressly disclaim any and all such liability.

    

    

   BDO LLP

   Chartered Accountants

   London, UK

   28 November 2023

    

   BDO LLP is a  limited liability partnership registered  in England and  Wales
   (with registered number OC305127).

   ═════════════════════════════════════════════════════════════════════════════

   Dissemination of a Regulatory Announcement that contains inside information
   in accordance with the Market Abuse Regulation (MAR), transmitted by EQS
   Group.
   The issuer is solely responsible for the content of this announcement.

   ═════════════════════════════════════════════════════════════════════════════

   ISIN:          GB00B012TP20
   Category Code: IR
   TIDM:          HFD
   LEI Code:      54930086FKBWWJIOBI79
   Sequence No.:  287848
   EQS News ID:   1783885


    
   End of Announcement EQS News Service

   ══════════════════════════════════════════════════════════════════════════

    5 fncls.ssp?fn=show_t_gif&application_id=1783885&application_name=news&site_id=refinitiv

References

   Visible links
   1. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=dc934a09a1192ec0a1dd5bc4c5b4e7f2&application_id=1783885&site_id=refinitiv&application_name=news
   2. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=8d9c0d9b41eb2335e0a4ce386dba87e7&application_id=1783885&site_id=refinitiv&application_name=news
   3. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=dc934a09a1192ec0a1dd5bc4c5b4e7f2&application_id=1783885&site_id=refinitiv&application_name=news
   4. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=dc934a09a1192ec0a1dd5bc4c5b4e7f2&application_id=1783885&site_id=refinitiv&application_name=news


============

Recent news on Halfords

See all news