- $3.96m
- -$4.26m
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10.7 | -17.9 | -19.6 | -23.7 | -30.9 |
Depreciation | |||||
Non-Cash Items | 3.53 | 4.25 | 4.28 | 4.73 | 5.41 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.193 | -0.261 | 1.01 | 1.36 | 0.698 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -6.92 | -13.9 | -14.3 | -17.6 | -24.7 |
Capital Expenditures | -0.145 | -0.128 | -0.072 | -0.06 | -0.071 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.802 | -2.21 | -0.011 | 0 | 0 |
Sale of Fixed Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.947 | -2.34 | -0.084 | -0.06 | -0.071 |
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 1.27 | 41.6 | 25.7 | 0.006 | 10.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.6 | 25.3 | 11.3 | -17.7 | -14.2 |