- KR₩79bn
- KR₩49bn
- KR₩43bn
- 81
- 54
- 26
- 55
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,107 | 3,424 | 6,174 | 7,146 | 6,246 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 96.8 | 289 | 866 | 1,100 | 1,369 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,074 | -690 | -2,083 | 515 | -1,529 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,828 | 3,924 | 5,706 | 9,387 | 6,721 |
Capital Expenditures | -682 | -161 | -175 | -245 | -966 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -154 | -2,109 | -4,151 | -6,831 | -2,849 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -836 | -2,269 | -4,325 | -7,076 | -3,816 |
Financing Cash Flow Items | 100 | — | -100 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,335 | -2,105 | -268 | -1,210 | -4,085 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -344 | -484 | 1,159 | 1,066 | -1,183 |