051160 — Gaeasoft Cashflow Statement
0.000.00%
- KR₩171bn
- KR₩103bn
- KR₩509bn
- 98
- 86
- 89
- 100
Annual cashflow statement for Gaeasoft, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,481 | 9,724 | 8,001 | -4,387 | 15,688 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,666 | 2,460 | 3,534 | 5,212 | 2,589 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,739 | 6,299 | -3,655 | 2,422 | -5,304 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8,867 | 25,518 | 17,667 | 18,356 | 28,209 |
Capital Expenditures | -1,773 | -2,900 | -4,492 | -3,444 | -9,703 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -206 | -6,332 | -16,275 | -84,718 | 86,581 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,979 | -9,232 | -20,767 | -88,163 | 76,879 |
Financing Cash Flow Items | — | — | 75,397 | 14,632 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5,134 | 32,252 | 68,536 | 14,634 | -12,119 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,755 | 48,538 | 65,435 | -55,172 | 92,969 |