3474 — G-Factory Co Income Statement
0.000.00%
- ¥4bn
- ¥4bn
- ¥6bn
- 62
- 36
- 71
- 60
Annual income statement for G-Factory Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 3,952 | 3,964 | 3,642 | 4,735 | 5,598 |
Cost of Revenue | |||||
Gross Profit | 1,722 | 1,804 | 1,596 | 2,211 | 2,632 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 4,016 | 4,197 | 3,166 | 4,210 | 5,655 |
Operating Profit | -63.8 | -233 | 476 | 525 | -57.1 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -54.4 | -248 | 444 | 425 | -82.8 |
Provision for Income Taxes | |||||
Net Income After Taxes | -118 | -251 | 288 | 274 | -191 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -107 | -229 | 293 | 271 | -194 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -107 | -229 | 293 | 271 | -194 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -2.46 | -3.03 | 8.13 | 29.1 | -19.8 |
Dividends per Share | |||||
Special Dividends per Share |