388050 — G2Power Co Cashflow Statement
0.000.00%
- KR₩152bn
- KR₩131bn
- KR₩49bn
- 63
- 10
- 24
- 19
Annual cashflow statement for G2Power Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -280 | 2,162 | 539 | 736 | 671 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,142 | 916 | 2,996 | -97.1 | -869 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,495 | 50.5 | -3,777 | -3,987 | 6,197 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,487 | 3,361 | 53.4 | -2,806 | 6,729 |
Capital Expenditures | -3,312 | -886 | -516 | -367 | -1,997 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 188 | -3,802 | 83.5 | -13,037 | 1,180 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,124 | -4,688 | -432 | -13,404 | -817 |
Financing Cash Flow Items | -599 | — | -5.2 | -545 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 818 | 4,328 | 3,362 | 11,508 | 526 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,181 | 3,001 | 2,984 | -4,702 | 6,439 |