5525 — Frontier Holdings Co Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual cashflow statement for Frontier Holdings Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 550 | 865 | 1,003 | 1,444 |
Depreciation | ||||
Non-Cash Items | 7.88 | 56.9 | 107 | 68.3 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -48.4 | -580 | -2,875 | -225 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 534 | 369 | -1,736 | 1,317 |
Capital Expenditures | -44.9 | -36.4 | -35.3 | -44.8 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 390 | -4.95 | -11.2 | 13.6 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | 345 | -41.4 | -46.5 | -31.2 |
Financing Cash Flow Items | -0.001 | — | -0.001 | — |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -507 | -613 | 2,440 | -323 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 372 | -285 | 657 | 963 |