4250 — Frontier Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeMicro CapContrarian

Annual income statement for Frontier, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2021 November 30th	2022 November 30th	2023 November 30th	2024 November 30th	2025 November 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	—	—	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,677	1,918	2,161	1,635	1,687
Cost of Revenue
Gross Profit	558	566	711	617	722
Selling / General / Administrative Expenses
Research And Development
Other Operating Expenses
Total Operating Expenses	1,591	1,857	2,049	1,611	1,563
Operating Profit	85.7	60.5	113	23.6	124
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	82.6	44.4	108	32.5	122
Provision for Income Taxes
Net Income After Taxes	65.9	39.1	81.6	27.3	82
Net Income Before Extraordinary Items
Net Income	65.9	39.1	81.6	27.3	82
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	65.9	39.1	81.6	27.3	82
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	51.3	28.2	56.5	17.9	57.5
Dividends per Share
Special Dividends per Share