F2M — Free2Move Holding AB Cashflow Statement
0.000.00%
- SEK8.77m
- SEK15.34m
- SEK58.52m
Annual cashflow statement for Free2Move Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7.64 | -7.84 | -11.6 | -13.9 | -18.3 |
Depreciation | |||||
Non-Cash Items | -0.48 | 0.285 | -0 | — | -0.525 |
Other Non-Cash Items | |||||
Changes in Working Capital | 3.64 | 1.43 | 4 | -5.36 | 0.21 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.48 | -6.13 | -6.85 | -15.9 | -15.2 |
Capital Expenditures | -1.68 | -2.12 | -2.29 | -2.3 | -1.38 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -0.5 | -0.279 | 0 |
Acquisition of Business | |||||
Cash from Investing Activities | -1.68 | -2.12 | -2.79 | -2.58 | -1.38 |
Financing Cash Flow Items | — | — | -4.48 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7.5 | 7.95 | 14.4 | 14.8 | 14.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.33 | -0.302 | 4.79 | -3.68 | -1.71 |