119500 — Formetal Co Cashflow Statement
0.000.00%
- KR₩40bn
- KR₩43bn
- KR₩71bn
- 84
- 57
- 55
- 77
Annual cashflow statement for Formetal Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,202 | 1,768 | 2,012 | 1,727 | 1,909 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 864 | 1,095 | 1,026 | 656 | 668 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,434 | -968 | -4,594 | -2,024 | -1,221 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,856 | 4,227 | 803 | 2,750 | 3,794 |
Capital Expenditures | -2,584 | -1,667 | -1,134 | -931 | -871 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -444 | 493 | -230 | 5.72 | 27 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -3,028 | -1,174 | -1,363 | -925 | -844 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -984 | -1,653 | -291 | -1,493 | -2,476 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -156 | 1,400 | -851 | 333 | 475 |