2499 — Folangsi Co Cashflow Statement
0.000.00%
- HK$4.97bn
- HK$6.67bn
- CNY1.37bn
- 20
- 18
- 42
- 12
Annual cashflow statement for Folangsi Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 61.2 | 59.4 | 35.4 | 30.6 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 79.2 | 89.6 | 82.4 | 83.8 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 1.78 | -2.63 | -18.2 | -46.9 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 452 | 528 | 522 | 507 |
Capital Expenditures | -158 | -285 | -222 | -254 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 0.262 | -0.119 | -4.1 | 0.67 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Cash from Investing Activities | -158 | -285 | -226 | -254 |
Financing Cash Flow Items | -76.7 | -88.8 | -89 | -122 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -328 | -138 | -364 | -175 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -34.4 | 105 | -67.5 | 80.1 |