- CA$2.75m
- CA$327.58m
- CA$655.75m
- 47
- 97
- 21
- 55
Annual cashflow statement for Flint, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.71 | 3.5 | -9.31 | -13 | -12.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -8.37 | 11.5 | 14.3 | 15.7 | 21.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -22 | 28.3 | -15.6 | -29.8 | 11.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -20.2 | 60 | 2.22 | -16 | 30 |
Capital Expenditures | -4.12 | -2.25 | -1.52 | -2.1 | -4.33 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -53.9 | 1.3 | 0.298 | 0.705 | 1.42 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -58 | -0.948 | -1.22 | -1.39 | -2.91 |
Financing Cash Flow Items | -0.645 | 0.151 | -0.132 | -1.07 | -0.011 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 74.4 | -35.7 | -9.79 | -1.17 | -20.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.73 | 23.4 | -8.8 | -18.5 | 6.56 |