2107 — First Service Holding Cashflow Statement
0.000.00%
- HK$385.52m
- -HK$161.89m
- CNY1.21bn
- 88
- 99
- 33
- 89
Annual cashflow statement for First Service Holding, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 107 | 122 | 39.3 | 62.9 | 88.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -12.3 | 1.77 | 118 | 27.8 | 36.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -39.5 | -41 | -164 | -112 | -41.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 58.7 | 85.9 | 1.24 | -12.4 | 93.4 |
Capital Expenditures | -10.5 | -3.78 | -8.57 | -9.06 | -10.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9.79 | 138 | -184 | -8.49 | 60.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.679 | 134 | -192 | -17.5 | 50.1 |
Financing Cash Flow Items | -129 | -291 | -27 | -6.61 | -8.47 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -109 | 257 | -39.6 | -84.8 | -35.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -50.8 | 473 | -238 | -99.8 | 114 |